company

SAMEIET SKOGLY

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

3,28 %

Current Ratio

6,8

Debt-to-Equity Ratio

0

Key figures (NOK)	2021	2020	2019	2018
Revenue	596 000	569 000	533 000	557 000
Net Income	15 000	89 000	59 000	132 000
Total Assets	537 000	469 000	391 000	368 000
Total Equity	458 000	443 000	354 000	296 000

Income (NOK)	2021	2020	2019	2018
Revenue	596 000	569 000	533 000	557 000
Expenditure	581 000	482 000	474 000	425 000
Operating Profit	15 000	88 000	59 000	131 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	15 000	89 000	59 000	132 000
Tax	0	0	0	0
Net Income	15 000	89 000	59 000	132 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	537 000	469 000	391 000	368 000
Total Assets	537 000	469 000	391 000	368 000
Total Retained Equity	458 000	443 000	354 000	296 000
Total Equity	458 000	443 000	354 000	296 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	79 000	26 000	37 000	72 000
Total Equity and Debt	537 000	469 000	391 000	368 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	571 000	553 000	533 000	0
Other Income	25 000	17 000	0	557 000
Revenue	596 000	569 000	533 000	557 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	581 000	482 000	474 000	425 000
Operating Profit	15 000	88 000	59 000	131 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	15 000	89 000	59 000	132 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	377 000	398 000	324 000	259 000
Total Current Assets	537 000	469 000	391 000	368 000
Total Assets	537 000	469 000	391 000	368 000
Total Equity	458 000	443 000	354 000	296 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	26 000	37 000	53 000
Unpaid Taxes	0	0	0	5 000
Dividends	0	0	0	0
Other Current Debt	56 000	0	0	14 000
Total Current Debt	79 000	26 000	37 000	72 000
Total Equity and Debt	537 000	469 000	391 000	368 000

Financial indicators	2021	2020	2019	2018
Return on Equity	3,28 %	20,09 %	16,67 %	44,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,52 %	15,47 %	11,07 %	23,52 %
Current Ratio	6,8	18,04	10,57	5,11
Quick Ratio	6,8	18,04	10,57	5,11
Equity Ratio	0,85	0,94	0,91	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English