BOTNMARK EIENDOM AS

8517 NARVIK

Finances

Share Ownership

Return on Equity

−21,07 %

Current Ratio

0,15

Debt-to-Equity Ratio

17,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 364 000	2 420 000	1 077 000	908 000
Net Income	−193 000	812 000	225 000	−87 000
Total Assets	18 045 000	21 479 000	14 811 000	14 589 000
Total Equity	916 000	1 109 000	297 000	71 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 364 000	2 420 000	1 077 000	908 000
Expenditure	342 000	718 000	227 000	446 000
Operating Profit	1 022 000	1 701 000	850 000	462 000
Financial Income	0	0	0	0
Financial Costs	934 000	657 000	561 000	574 000
Financial Balance	−934 000	−657 000	−561 000	−574 000
Earnings Before Tax	88 000	1 045 000	289 000	−112 000
Tax	281 000	232 000	64 000	−25 000
Net Income	−193 000	812 000	225 000	−87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 911 000	20 538 000	13 720 000	13 598 000
Total Current Assets	135 000	941 000	1 091 000	991 000
Total Assets	18 045 000	21 479 000	14 811 000	14 589 000
Total Retained Equity	816 000	1 009 000	197 000	−29 000
Total Equity	916 000	1 109 000	297 000	71 000
Total Long-Term Debt	16 221 000	18 268 000	14 326 000	14 230 000
Total Current Debt	908 000	2 102 000	189 000	287 000
Total Equity and Debt	18 045 000	21 479 000	14 811 000	14 589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 364 000	2 420 000	1 077 000	908 000
Revenue	1 364 000	2 420 000	1 077 000	908 000
Cost of Goods Sold	49 000	132 000	1 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	342 000	718 000	227 000	446 000
Operating Profit	1 022 000	1 701 000	850 000	462 000
Financial Income	0	0	0	0
Financial Costs	934 000	657 000	561 000	574 000
Financial Balance	−934 000	−657 000	−561 000	−574 000
Dividends	0	0	0	0
Net Income	−193 000	812 000	225 000	−87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	8 000
Real Eastate	17 911 000	20 538 000	13 720 000	13 590 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	17 911 000	20 538 000	13 720 000	13 590 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 911 000	20 538 000	13 720 000	13 598 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	57 000	0	−400 000	0
Total Current Assets	135 000	941 000	1 091 000	991 000
Total Assets	18 045 000	21 479 000	14 811 000	14 589 000
Total Equity	916 000	1 109 000	297 000	71 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 221 000	18 268 000	14 326 000	14 230 000
Creditors	642 000	364 000	189 000	287 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	38 000	1 738 000	0	0
Total Current Debt	908 000	2 102 000	189 000	287 000
Total Equity and Debt	18 045 000	21 479 000	14 811 000	14 589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−21,07 %	73,22 %	75,76 %	−122,54 %
Debt-to-Equity Ratio	17,71	16,47	48,24	200,42
Operating Profit Margin	74,93 %	70,29 %	78,92 %	50,88 %
Current Ratio	0,15	0,45	5,77	3,45
Quick Ratio	0,15	0,45	5,77	3,45
Equity Ratio	0,05	0,05	0,02	0
Gross Profit Margin	96,41 %	94,55 %	99,91 %	100 %