IVAR MOUM EIENDOM AS

7228 KVÅL

Finances

Return on Equity

0,9 %

Current Ratio

12,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	456 000	433 000	417 000	418 000
Net Income	30 000	295 000	83 000	53 000
Total Assets	3 463 000	3 422 000	3 225 000	3 126 000
Total Equity	3 340 000	3 310 000	3 015 000	2 933 000

Income (NOK)	2022	2021	2020	2019
Revenue	456 000	433 000	417 000	418 000
Expenditure	335 000	360 000	450 000	367 000
Operating Profit	121 000	72 000	−33 000	51 000
Financial Income	39 000	244 000	31 000	109 000
Financial Costs	95 000	0	20 000	0
Financial Balance	−56 000	244 000	11 000	109 000
Earnings Before Tax	66 000	316 000	−22 000	159 000
Tax	35 000	22 000	−105 000	106 000
Net Income	30 000	295 000	83 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 939 000	2 084 000	1 917 000	1 873 000
Total Current Assets	1 524 000	1 338 000	1 309 000	1 254 000
Total Assets	3 463 000	3 422 000	3 225 000	3 126 000
Total Retained Equity	1 633 000	1 603 000	1 308 000	1 226 000
Total Equity	3 340 000	3 310 000	3 015 000	2 933 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	123 000	112 000	210 000	194 000
Total Equity and Debt	3 463 000	3 422 000	3 225 000	3 126 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	456 000	433 000	417 000	418 000
Revenue	456 000	433 000	417 000	418 000
Cost of Goods Sold	0	0	0	0
Salary Costs	196 000	231 000	230 000	231 000
Depreciation	56 000	56 000	51 000	50 000
Impairment	0	0	0	0
Expenditure	335 000	360 000	450 000	367 000
Operating Profit	121 000	72 000	−33 000	51 000
Financial Income	39 000	244 000	31 000	109 000
Financial Costs	95 000	0	20 000	0
Financial Balance	−56 000	244 000	11 000	109 000
Dividends	0	0	0	0
Net Income	30 000	295 000	83 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	24 000	19 000	16 000
Real Eastate	1 384 000	1 440 000	1 496 000	1 435 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 384 000	1 440 000	1 496 000	1 435 000
Total Fiancial Fixed Assets	526 000	620 000	402 000	422 000
Total Fixed Assets	1 939 000	2 084 000	1 917 000	1 873 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 385 000	1 334 000	1 303 000	1 231 000
Total Current Assets	1 524 000	1 338 000	1 309 000	1 254 000
Total Assets	3 463 000	3 422 000	3 225 000	3 126 000
Total Equity	3 340 000	3 310 000	3 015 000	2 933 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	3 000	0	0
Unpaid Taxes	29 000	55 000	67 000	46 000
Dividends	0	0	0	0
Other Current Debt	34 000	28 000	140 000	25 000
Total Current Debt	123 000	112 000	210 000	194 000
Total Equity and Debt	3 463 000	3 422 000	3 225 000	3 126 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,9 %	8,91 %	2,75 %	1,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,54 %	16,63 %	−7,91 %	12,2 %
Current Ratio	12,39	11,95	6,23	6,46
Quick Ratio	12,39	11,95	6,23	6,46
Equity Ratio	0,96	0,97	0,93	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %