RJUKAN BINGO AS

3660 RJUKAN

Finances

Share Ownership

Return on Equity

22,16 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 481 000	8 345 000	7 829 000	6 355 000
Net Income	84 000	75 000	179 000	75 000
Total Assets	1 592 000	1 159 000	1 106 000	788 000
Total Equity	379 000	379 000	305 000	125 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 481 000	8 345 000	7 829 000	6 355 000
Expenditure	9 373 000	8 250 000	7 600 000	6 258 000
Operating Profit	107 000	95 000	230 000	96 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	107 000	96 000	230 000	97 000
Tax	24 000	21 000	51 000	21 000
Net Income	84 000	75 000	179 000	75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	85 000	76 000	78 000	79 000
Total Current Assets	1 507 000	1 083 000	1 028 000	709 000
Total Assets	1 592 000	1 159 000	1 106 000	788 000
Total Retained Equity	329 000	329 000	255 000	75 000
Total Equity	379 000	379 000	305 000	125 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 213 000	779 000	801 000	662 000
Total Equity and Debt	1 592 000	1 159 000	1 106 000	788 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 072 000	7 934 000	7 518 000	5 996 000
Other Income	408 000	412 000	311 000	359 000
Revenue	9 481 000	8 345 000	7 829 000	6 355 000
Cost of Goods Sold	6 984 000	6 086 000	5 705 000	4 305 000
Salary Costs	1 100 000	1 070 000	921 000	1 067 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 373 000	8 250 000	7 600 000	6 258 000
Operating Profit	107 000	95 000	230 000	96 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	84 000	75 000	179 000	75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	85 000	76 000	78 000	79 000
Total Fixed Assets	85 000	76 000	78 000	79 000
Stock	5 000	0	5 000	7 000
Total Investments	0	0	0	0
Cash, Bank	381 000	462 000	824 000	580 000
Total Current Assets	1 507 000	1 083 000	1 028 000	709 000
Total Assets	1 592 000	1 159 000	1 106 000	788 000
Total Equity	379 000	379 000	305 000	125 000
Short-Term Group Debt	675 000	150 000	199 000	92 000
Total Long-Term Debt	0	0	0	0
Creditors	47 000	18 000	39 000	33 000
Unpaid Taxes	76 000	70 000	53 000	55 000
Dividends	0	0	0	0
Other Current Debt	414 000	520 000	459 000	462 000
Total Current Debt	1 213 000	779 000	801 000	662 000
Total Equity and Debt	1 592 000	1 159 000	1 106 000	788 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,16 %	19,79 %	58,69 %	60 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,13 %	1,14 %	2,94 %	1,51 %
Current Ratio	1,24	1,39	1,28	1,07
Quick Ratio	1,25	1,39	1,29	1,08
Equity Ratio	0,24	0,33	0,28	0,16
Gross Profit Margin	26,34 %	27,07 %	27,13 %	32,26 %