SKØYEN EIENDOM AS

0258 OSLO

Finances

Share Ownership

Return on Equity

20 336,67 %

Current Ratio

0,01

Debt-to-Equity Ratio

165,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 729 000	1 074 000	1 047 000	1 092 000
Net Income	6 101 000	−1 174 000	−714 000	−626 000
Total Assets	8 632 000	20 651 000	21 075 000	21 684 000
Total Equity	30 000	−3 254 000	−2 079 000	−1 366 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 729 000	1 074 000	1 047 000	1 092 000
Expenditure	12 717 000	1 416 000	922 000	939 000
Operating Profit	7 012 000	−342 000	126 000	153 000
Financial Income	7 000	4 000	4 000	4 000
Financial Costs	417 000	837 000	843 000	783 000
Financial Balance	−410 000	−833 000	−839 000	−779 000
Earnings Before Tax	6 602 000	−1 174 000	−714 000	−626 000
Tax	501 000	0	0	0
Net Income	6 101 000	−1 174 000	−714 000	−626 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 605 000	20 546 000	21 013 000	21 480 000
Total Current Assets	28 000	105 000	62 000	204 000
Total Assets	8 632 000	20 651 000	21 075 000	21 684 000
Total Retained Equity	0	−3 303 000	−2 129 000	−1 415 000
Total Equity	30 000	−3 254 000	−2 079 000	−1 366 000
Total Long-Term Debt	4 954 000	23 073 000	23 073 000	22 109 000
Total Current Debt	3 648 000	832 000	81 000	941 000
Total Equity and Debt	8 632 000	20 651 000	21 075 000	21 684 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 000 000	0	0	0
Other Income	729 000	1 074 000	1 047 000	1 092 000
Revenue	19 729 000	1 074 000	1 047 000	1 092 000
Cost of Goods Sold	12 483 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	193 000	467 000	467 000	463 000
Impairment	0	0	0	0
Expenditure	12 717 000	1 416 000	922 000	939 000
Operating Profit	7 012 000	−342 000	126 000	153 000
Financial Income	7 000	4 000	4 000	4 000
Financial Costs	417 000	837 000	843 000	783 000
Financial Balance	−410 000	−833 000	−839 000	−779 000
Dividends	0	0	0	0
Net Income	6 101 000	−1 174 000	−714 000	−626 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	294 000	0	0	0
Real Eastate	8 310 000	20 546 000	21 013 000	21 480 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 310 000	20 546 000	21 013 000	21 480 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 605 000	20 546 000	21 013 000	21 480 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	91 000	43 000	130 000
Total Current Assets	28 000	105 000	62 000	204 000
Total Assets	8 632 000	20 651 000	21 075 000	21 684 000
Total Equity	30 000	−3 254 000	−2 079 000	−1 366 000
Short-Term Group Debt	3 612 000	0	0	0
Total Long-Term Debt	4 954 000	23 073 000	23 073 000	22 109 000
Creditors	19 000	767 000	43 000	902 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	65 000	39 000	39 000
Total Current Debt	3 648 000	832 000	81 000	941 000
Total Equity and Debt	8 632 000	20 651 000	21 075 000	21 684 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20 336,67 %	36,08 %	34,34 %	45,83 %
Debt-to-Equity Ratio	165,13	−7,09	−11,1	−16,19
Operating Profit Margin	35,54 %	−31,84 %	12,03 %	14,01 %
Current Ratio	0,01	0,13	0,77	0,22
Quick Ratio	0,01	0,13	0,77	0,22
Equity Ratio	0	−0,16	−0,1	−0,06
Gross Profit Margin	36,73 %	100 %	100 %	100 %