BB EIENDOM LEVANGER AS

7604 LEVANGER

Finances

Share Ownership

Return on Equity

8,81 %

Current Ratio

7,02

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	315 000	292 000	284 000	295 000
Net Income	139 000	123 000	45 000	112 000
Total Assets	1 920 000	1 866 000	1 842 000	1 850 000
Total Equity	1 578 000	1 439 000	1 316 000	1 270 000

Income (NOK)	2022	2021	2020	2019
Revenue	315 000	292 000	284 000	295 000
Expenditure	122 000	120 000	208 000	131 000
Operating Profit	193 000	172 000	76 000	164 000
Financial Income	0	0	0	0
Financial Costs	15 000	15 000	18 000	20 000
Financial Balance	−15 000	−15 000	−18 000	−20 000
Earnings Before Tax	179 000	157 000	58 000	144 000
Tax	39 000	35 000	13 000	32 000
Net Income	139 000	123 000	45 000	112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 625 000	1 625 000	1 625 000	1 625 000
Total Current Assets	295 000	241 000	217 000	225 000
Total Assets	1 920 000	1 866 000	1 842 000	1 850 000
Total Retained Equity	1 548 000	1 409 000	1 286 000	1 240 000
Total Equity	1 578 000	1 439 000	1 316 000	1 270 000
Total Long-Term Debt	300 000	391 000	504 000	544 000
Total Current Debt	42 000	36 000	22 000	35 000
Total Equity and Debt	1 920 000	1 866 000	1 842 000	1 850 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	315 000	292 000	284 000	295 000
Revenue	315 000	292 000	284 000	295 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	122 000	120 000	208 000	131 000
Operating Profit	193 000	172 000	76 000	164 000
Financial Income	0	0	0	0
Financial Costs	15 000	15 000	18 000	20 000
Financial Balance	−15 000	−15 000	−18 000	−20 000
Dividends	0	0	0	0
Net Income	139 000	123 000	45 000	112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 625 000	1 625 000	1 625 000	1 625 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 625 000	1 625 000	1 625 000	1 625 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 625 000	1 625 000	1 625 000	1 625 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	295 000	241 000	217 000	225 000
Total Current Assets	295 000	241 000	217 000	225 000
Total Assets	1 920 000	1 866 000	1 842 000	1 850 000
Total Equity	1 578 000	1 439 000	1 316 000	1 270 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	300 000	391 000	504 000	544 000
Creditors	1 000	0	7 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	2 000	3 000
Total Current Debt	42 000	36 000	22 000	35 000
Total Equity and Debt	1 920 000	1 866 000	1 842 000	1 850 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,81 %	8,55 %	3,42 %	8,82 %
Debt-to-Equity Ratio	0,19	0,27	0,38	0,43
Operating Profit Margin	61,27 %	58,9 %	26,76 %	55,59 %
Current Ratio	7,02	6,69	9,86	6,43
Quick Ratio	7,02	6,69	9,86	6,43
Equity Ratio	0,82	0,77	0,71	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %