RAMBERG EIENDOM AS

7713 STEINKJER

Finances

Share Ownership

Return on Equity

5,92 %

Current Ratio

18,59

Debt-to-Equity Ratio

5,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	719 000	945 000	930 000	938 000
Net Income	47 000	278 000	179 000	38 000
Total Assets	5 349 000	5 483 000	5 344 000	5 193 000
Total Equity	794 000	747 000	469 000	290 000

Income (NOK)	2022	2021	2020	2019
Revenue	719 000	945 000	930 000	938 000
Expenditure	414 000	392 000	475 000	738 000
Operating Profit	305 000	553 000	454 000	200 000
Financial Income	0	0	2 000	1 000
Financial Costs	219 000	176 000	206 000	159 000
Financial Balance	−219 000	−176 000	−204 000	−158 000
Earnings Before Tax	86 000	377 000	249 000	42 000
Tax	39 000	98 000	70 000	4 000
Net Income	47 000	278 000	179 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 713 000	3 824 000	3 935 000	4 045 000
Total Current Assets	1 636 000	1 659 000	1 409 000	1 147 000
Total Assets	5 349 000	5 483 000	5 344 000	5 193 000
Total Retained Equity	264 000	217 000	−61 000	−240 000
Total Equity	794 000	747 000	469 000	290 000
Total Long-Term Debt	4 467 000	4 585 000	4 748 000	4 895 000
Total Current Debt	88 000	150 000	126 000	8 000
Total Equity and Debt	5 349 000	5 483 000	5 344 000	5 193 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	108 000	108 000	937 000
Other Income	719 000	837 000	822 000	0
Revenue	719 000	945 000	930 000	938 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	31 000	0
Depreciation	111 000	111 000	110 000	109 000
Impairment	0	0	0	0
Expenditure	414 000	392 000	475 000	738 000
Operating Profit	305 000	553 000	454 000	200 000
Financial Income	0	0	2 000	1 000
Financial Costs	219 000	176 000	206 000	159 000
Financial Balance	−219 000	−176 000	−204 000	−158 000
Dividends	0	0	0	0
Net Income	47 000	278 000	179 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 713 000	3 824 000	3 935 000	4 045 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 713 000	3 824 000	3 935 000	4 045 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 713 000	3 824 000	3 935 000	4 045 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	37 000	135 000	82 000
Total Current Assets	1 636 000	1 659 000	1 409 000	1 147 000
Total Assets	5 349 000	5 483 000	5 344 000	5 193 000
Total Equity	794 000	747 000	469 000	290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 467 000	4 585 000	4 748 000	4 895 000
Creditors	33 000	8 000	16 000	1 000
Unpaid Taxes	16 000	26 000	34 000	0
Dividends	0	0	0	0
Other Current Debt	0	18 000	6 000	3 000
Total Current Debt	88 000	150 000	126 000	8 000
Total Equity and Debt	5 349 000	5 483 000	5 344 000	5 193 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,92 %	37,22 %	38,17 %	13,1 %
Debt-to-Equity Ratio	5,63	6,14	10,12	16,88
Operating Profit Margin	42,42 %	58,52 %	48,82 %	21,32 %
Current Ratio	18,59	11,06	11,18	143,38
Quick Ratio	18,59	11,06	11,18	143,38
Equity Ratio	0,15	0,14	0,09	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %