RISING AS

8406 SORTLAND

Finances

Return on Equity

0,07 %

Current Ratio

219,89

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 000	0	6 000	13 000
Net Income	6 000	7 250 000	92 000	93 000
Total Assets	9 151 000	9 503 000	2 968 000	2 960 000
Total Equity	8 175 000	8 368 000	1 619 000	1 527 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 000	0	6 000	13 000
Expenditure	80 000	16 000	34 000	66 000
Operating Profit	−70 000	−16 000	−28 000	−52 000
Financial Income	115 000	7 477 000	169 000	163 000
Financial Costs	39 000	212 000	50 000	17 000
Financial Balance	76 000	7 265 000	119 000	146 000
Earnings Before Tax	6 000	7 250 000	92 000	93 000
Tax	0	0	0	0
Net Income	6 000	7 250 000	92 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	795 000	295 000	295 000	296 000
Total Current Assets	8 356 000	9 208 000	2 673 000	2 664 000
Total Assets	9 151 000	9 503 000	2 968 000	2 960 000
Total Retained Equity	7 920 000	8 114 000	1 364 000	1 273 000
Total Equity	8 175 000	8 368 000	1 619 000	1 527 000
Total Long-Term Debt	938 000	1 096 000	1 343 000	1 426 000
Total Current Debt	38 000	38 000	6 000	7 000
Total Equity and Debt	9 151 000	9 503 000	2 968 000	2 960 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	6 000	6 000
Other Income	10 000	0	0	7 000
Revenue	10 000	0	6 000	13 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	80 000	16 000	34 000	66 000
Operating Profit	−70 000	−16 000	−28 000	−52 000
Financial Income	115 000	7 477 000	169 000	163 000
Financial Costs	39 000	212 000	50 000	17 000
Financial Balance	76 000	7 265 000	119 000	146 000
Dividends	200 000	500 000	0	0
Net Income	6 000	7 250 000	92 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	795 000	295 000	295 000	295 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	795 000	295 000	295 000	295 000
Total Fiancial Fixed Assets	0	0	0	1 000
Total Fixed Assets	795 000	295 000	295 000	296 000
Stock	0	0	0	0
Total Investments	4 906 000	3 107 000	1 104 000	1 104 000
Cash, Bank	1 821 000	4 515 000	14 000	7 000
Total Current Assets	8 356 000	9 208 000	2 673 000	2 664 000
Total Assets	9 151 000	9 503 000	2 968 000	2 960 000
Total Equity	8 175 000	8 368 000	1 619 000	1 527 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	938 000	1 096 000	1 343 000	1 426 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	200 000	500 000	0	0
Other Current Debt	38 000	38 000	6 000	0
Total Current Debt	38 000	38 000	6 000	7 000
Total Equity and Debt	9 151 000	9 503 000	2 968 000	2 960 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,07 %	86,64 %	5,68 %	6,09 %
Debt-to-Equity Ratio	0,11	0,13	0,83	0,93
Operating Profit Margin	−700 %	-	−466,67 %	−400 %
Current Ratio	219,89	242,32	445,5	380,57
Quick Ratio	219,89	242,32	445,5	380,57
Equity Ratio	0,89	0,88	0,55	0,52
Gross Profit Margin	100 %	-	100 %	100 %