ENGVIG EIENDOM AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

4,85 %

Current Ratio

Debt-to-Equity Ratio

0,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	150 000	127 000	177 000	146 000
Net Income	30 000	31 000	58 000	18 000
Total Assets	1 135 000	1 167 000	1 214 000	1 248 000
Total Equity	618 000	588 000	558 000	500 000

Income (NOK)	2022	2021	2020	2019
Revenue	150 000	127 000	177 000	146 000
Expenditure	82 000	60 000	71 000	89 000
Operating Profit	68 000	66 000	106 000	56 000
Financial Income	0	0	0	0
Financial Costs	30 000	27 000	31 000	34 000
Financial Balance	−30 000	−27 000	−31 000	−34 000
Earnings Before Tax	38 000	39 000	75 000	23 000
Tax	8 000	9 000	16 000	5 000
Net Income	30 000	31 000	58 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 122 000	1 155 000	1 188 000	1 221 000
Total Current Assets	13 000	12 000	26 000	27 000
Total Assets	1 135 000	1 167 000	1 214 000	1 248 000
Total Retained Equity	195 000	165 000	134 000	76 000
Total Equity	618 000	588 000	558 000	500 000
Total Long-Term Debt	504 000	569 000	639 000	705 000
Total Current Debt	13 000	10 000	17 000	43 000
Total Equity and Debt	1 135 000	1 167 000	1 214 000	1 248 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	150 000	127 000	177 000	146 000
Revenue	150 000	127 000	177 000	146 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	33 000	33 000	33 000
Impairment	0	0	0	0
Expenditure	82 000	60 000	71 000	89 000
Operating Profit	68 000	66 000	106 000	56 000
Financial Income	0	0	0	0
Financial Costs	30 000	27 000	31 000	34 000
Financial Balance	−30 000	−27 000	−31 000	−34 000
Dividends	0	0	0	0
Net Income	30 000	31 000	58 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 122 000	1 155 000	1 188 000	1 221 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 122 000	1 155 000	1 188 000	1 221 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 122 000	1 155 000	1 188 000	1 221 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 000	16 000	27 000
Total Current Assets	13 000	12 000	26 000	27 000
Total Assets	1 135 000	1 167 000	1 214 000	1 248 000
Total Equity	618 000	588 000	558 000	500 000
Short-Term Group Debt	0	0	0	38 000
Total Long-Term Debt	504 000	569 000	639 000	705 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	0
Total Current Debt	13 000	10 000	17 000	43 000
Total Equity and Debt	1 135 000	1 167 000	1 214 000	1 248 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,85 %	5,27 %	10,39 %	3,6 %
Debt-to-Equity Ratio	0,82	0,97	1,15	1,41
Operating Profit Margin	45,33 %	51,97 %	59,89 %	38,36 %
Current Ratio	1	1,2	1,53	0,63
Quick Ratio	1	1,2	1,53	0,63
Equity Ratio	0,54	0,5	0,46	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %