BECO REKLAME AS

1676 KRÅKERØY

Finances

Share Ownership

Return on Equity

−27,04 %

Current Ratio

1,68

Debt-to-Equity Ratio

0,78

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 591 000	3 974 000	2 145 000	377 000
Net Income	−83 000	230 000	−97 000	24 000
Total Assets	1 276 000	1 501 000	1 547 000	657 000
Total Equity	307 000	390 000	160 000	257 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 591 000	3 974 000	2 145 000	377 000
Expenditure	5 649 000	3 703 000	2 238 000	330 000
Operating Profit	−58 000	271 000	−93 000	48 000
Financial Income	0	0	0	0
Financial Costs	25 000	31 000	4 000	17 000
Financial Balance	−25 000	−31 000	−4 000	−17 000
Earnings Before Tax	−83 000	240 000	−97 000	30 000
Tax	0	10 000	0	7 000
Net Income	−83 000	230 000	−97 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	73 000	46 000	95 000
Total Current Assets	1 223 000	1 428 000	1 501 000	562 000
Total Assets	1 276 000	1 501 000	1 547 000	657 000
Total Retained Equity	277 000	360 000	130 000	227 000
Total Equity	307 000	390 000	160 000	257 000
Total Long-Term Debt	240 000	367 000	431 000	290 000
Total Current Debt	729 000	744 000	957 000	110 000
Total Equity and Debt	1 276 000	1 501 000	1 547 000	657 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 591 000	3 974 000	2 145 000	377 000
Other Income	0	0	0	0
Revenue	5 591 000	3 974 000	2 145 000	377 000
Cost of Goods Sold	3 791 000	2 023 000	1 235 000	71 000
Salary Costs	842 000	844 000	768 000	56 000
Depreciation	13 000	31 000	9 000	12 000
Impairment	0	0	0	0
Expenditure	5 649 000	3 703 000	2 238 000	330 000
Operating Profit	−58 000	271 000	−93 000	48 000
Financial Income	0	0	0	0
Financial Costs	25 000	31 000	4 000	17 000
Financial Balance	−25 000	−31 000	−4 000	−17 000
Dividends	0	0	0	0
Net Income	−83 000	230 000	−97 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	62 000	22 000	31 000
Total Tangible Assets	42 000	62 000	22 000	31 000
Total Fiancial Fixed Assets	11 000	11 000	24 000	64 000
Total Fixed Assets	54 000	73 000	46 000	95 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	676 000	195 000	29 000	13 000
Total Current Assets	1 223 000	1 428 000	1 501 000	562 000
Total Assets	1 276 000	1 501 000	1 547 000	657 000
Total Equity	307 000	390 000	160 000	257 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	240 000	367 000	431 000	290 000
Creditors	437 000	302 000	439 000	62 000
Unpaid Taxes	165 000	200 000	254 000	65 000
Dividends	0	0	0	0
Other Current Debt	158 000	211 000	263 000	−24 000
Total Current Debt	729 000	744 000	957 000	110 000
Total Equity and Debt	1 276 000	1 501 000	1 547 000	657 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,04 %	58,97 %	−60,63 %	9,34 %
Debt-to-Equity Ratio	0,78	0,94	2,69	1,13
Operating Profit Margin	−1,04 %	6,82 %	−4,34 %	12,73 %
Current Ratio	1,68	1,92	1,57	5,11
Quick Ratio	1,68	1,92	1,57	5,11
Equity Ratio	0,24	0,26	0,1	0,39
Gross Profit Margin	32,19 %	49,09 %	42,42 %	81,17 %