company

MRG EIENDOM AS

1712 GRÅLUM

Finances

Share Ownership

Return on Equity

−16,84 %

Current Ratio

45,07

Debt-to-Equity Ratio

24,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	558 000	552 000	556 000	552 000
Net Income	−48 000	68 000	269 000	236 000
Total Assets	7 328 000	7 231 000	2 708 000	3 264 000
Total Equity	285 000	289 000	281 000	341 000

Income (NOK)	2022	2021	2020	2019
Revenue	558 000	552 000	556 000	552 000
Expenditure	330 000	265 000	117 000	159 000
Operating Profit	228 000	287 000	438 000	393 000
Financial Income	2 000	0	15 000	33 000
Financial Costs	291 000	200 000	108 000	123 000
Financial Balance	−289 000	−200 000	−93 000	−90 000
Earnings Before Tax	−61 000	87 000	345 000	302 000
Tax	−14 000	19 000	76 000	67 000
Net Income	−48 000	68 000	269 000	236 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 055 000	7 037 000	2 162 000	2 215 000
Total Current Assets	5 273 000	194 000	546 000	1 049 000
Total Assets	7 328 000	7 231 000	2 708 000	3 264 000
Total Retained Equity	211 000	259 000	251 000	311 000
Total Equity	285 000	289 000	281 000	341 000
Total Long-Term Debt	6 927 000	6 854 000	2 020 000	2 326 000
Total Current Debt	117 000	88 000	407 000	597 000
Total Equity and Debt	7 328 000	7 231 000	2 708 000	3 264 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	558 000	552 000	556 000	552 000
Revenue	558 000	552 000	556 000	552 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	53 000	108 000	53 000	53 000
Impairment	0	0	0	0
Expenditure	330 000	265 000	117 000	159 000
Operating Profit	228 000	287 000	438 000	393 000
Financial Income	2 000	0	15 000	33 000
Financial Costs	291 000	200 000	108 000	123 000
Financial Balance	−289 000	−200 000	−93 000	−90 000
Dividends	0	0	0	0
Net Income	−48 000	68 000	269 000	236 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 055 000	6 766 000	2 162 000	2 215 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	271 000	0	0
Total Tangible Assets	2 055 000	7 037 000	2 162 000	2 215 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 055 000	7 037 000	2 162 000	2 215 000
Stock	5 051 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	156 000	175 000	194 000	401 000
Total Current Assets	5 273 000	194 000	546 000	1 049 000
Total Assets	7 328 000	7 231 000	2 708 000	3 264 000
Total Equity	285 000	289 000	281 000	341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 927 000	6 854 000	2 020 000	2 326 000
Creditors	89 000	2 000	2 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	85 000	340 000	526 000
Total Current Debt	117 000	88 000	407 000	597 000
Total Equity and Debt	7 328 000	7 231 000	2 708 000	3 264 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,84 %	23,53 %	95,73 %	69,21 %
Debt-to-Equity Ratio	24,31	23,72	7,19	6,82
Operating Profit Margin	40,86 %	51,99 %	78,78 %	71,2 %
Current Ratio	45,07	2,2	1,34	1,76
Quick Ratio	−1,07	2,2	1,34	1,76
Equity Ratio	0,04	0,04	0,1	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English