BARKÅKER T EIENDOM AS

3213 SANDEFJORD

Finances

Share Ownership

Return on Equity

−22,86 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	30 000	0	12 000
Net Income	−16 000	−132 000	−208 000	−243 000
Total Assets	6 099 000	8 668 000	8 747 000	8 791 000
Total Equity	70 000	110 000	110 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	30 000	0	12 000
Expenditure	21 000	13 000	35 000	26 000
Operating Profit	219 000	17 000	−35 000	−15 000
Financial Income	1 000	0	0	1 000
Financial Costs	236 000	187 000	233 000	297 000
Financial Balance	−235 000	−187 000	−233 000	−296 000
Earnings Before Tax	−16 000	−170 000	−267 000	−311 000
Tax	0	−37 000	−59 000	−69 000
Net Income	−16 000	−132 000	−208 000	−243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 098 000	8 471 000	8 471 000	8 471 000
Total Current Assets	1 000	197 000	277 000	320 000
Total Assets	6 099 000	8 668 000	8 747 000	8 791 000
Total Retained Equity	−12 000	6 000	6 000	6 000
Total Equity	70 000	110 000	110 000	110 000
Total Long-Term Debt	0	8 536 000	8 625 000	8 675 000
Total Current Debt	6 029 000	21 000	12 000	6 000
Total Equity and Debt	6 099 000	8 668 000	8 747 000	8 791 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	12 000
Other Income	240 000	30 000	0	0
Revenue	240 000	30 000	0	12 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	13 000	35 000	26 000
Operating Profit	219 000	17 000	−35 000	−15 000
Financial Income	1 000	0	0	1 000
Financial Costs	236 000	187 000	233 000	297 000
Financial Balance	−235 000	−187 000	−233 000	−296 000
Dividends	0	0	0	0
Net Income	−16 000	−132 000	−208 000	−243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 098 000	8 471 000	8 471 000	8 471 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 098 000	8 471 000	8 471 000	8 471 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 098 000	8 471 000	8 471 000	8 471 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	12 000	9 000	9 000
Total Current Assets	1 000	197 000	277 000	320 000
Total Assets	6 099 000	8 668 000	8 747 000	8 791 000
Total Equity	70 000	110 000	110 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	8 536 000	8 625 000	8 675 000
Creditors	0	2 000	10 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 029 000	19 000	2 000	4 000
Total Current Debt	6 029 000	21 000	12 000	6 000
Total Equity and Debt	6 099 000	8 668 000	8 747 000	8 791 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,86 %	−120 %	−189,09 %	−220,91 %
Debt-to-Equity Ratio	0	77,6	78,41	78,86
Operating Profit Margin	91,25 %	56,67 %	-	−125 %
Current Ratio	0	9,38	23,08	53,33
Quick Ratio	0	9,38	23,08	53,33
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	-	100 %