FHW INVEST AS

1626 MANSTAD

Finances

Return on Equity

36,22 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	67 000	−58 000	0	−190 000
Total Assets	3 130 000	2 282 000	1 291 000	677 000
Total Equity	185 000	−492 000	−435 000	−435 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	16 000	14 000	6 000
Operating Profit	−21 000	−16 000	−14 000	−6 000
Financial Income	553 000	303 000	304 000	195 000
Financial Costs	465 000	345 000	290 000	378 000
Financial Balance	88 000	−42 000	14 000	−183 000
Earnings Before Tax	67 000	−58 000	0	−190 000
Tax	0	0	0	0
Net Income	67 000	−58 000	0	−190 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 130 000	2 282 000	1 291 000	677 000
Total Assets	3 130 000	2 282 000	1 291 000	677 000
Total Retained Equity	−1 175 000	−1 242 000	−1 185 000	−1 185 000
Total Equity	185 000	−492 000	−435 000	−435 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 945 000	2 774 000	1 725 000	1 112 000
Total Equity and Debt	3 130 000	2 282 000	1 291 000	677 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	16 000	14 000	6 000
Operating Profit	−21 000	−16 000	−14 000	−6 000
Financial Income	553 000	303 000	304 000	195 000
Financial Costs	465 000	345 000	290 000	378 000
Financial Balance	88 000	−42 000	14 000	−183 000
Dividends	0	0	0	0
Net Income	67 000	−58 000	0	−190 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	3 091 000	2 238 000	1 245 000	650 000
Cash, Bank	39 000	44 000	46 000	28 000
Total Current Assets	3 130 000	2 282 000	1 291 000	677 000
Total Assets	3 130 000	2 282 000	1 291 000	677 000
Total Equity	185 000	−492 000	−435 000	−435 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	2 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 938 000	2 772 000	1 724 000	1 112 000
Total Current Debt	2 945 000	2 774 000	1 725 000	1 112 000
Total Equity and Debt	3 130 000	2 282 000	1 291 000	677 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,22 %	11,79 %	−0 %	43,68 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	1,06	0,82	0,75	0,61
Quick Ratio	1,06	0,82	0,75	0,61
Equity Ratio	0,06	−0,22	−0,34	−0,64
Gross Profit Margin	-	-	-	-