OBTN AS

0252 OSLO

Finances

Share Ownership

Return on Equity

84,73 %

Current Ratio

5,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 074 000	0	0	0
Net Income	1 348 000	0	0	−14 000
Total Assets	1 946 000	0	0	0
Total Equity	1 591 000	−177 000	−177 000	−177 000

Income (NOK)	2022	2019
Revenue	2 074 000	0
Expenditure	364 000	14 000
Operating Profit	1 710 000	−14 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	1 710 000	−14 000
Tax	362 000	0
Net Income	1 348 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 946 000	0	0	0
Total Assets	1 946 000	0	0	0
Total Retained Equity	1 141 000	−207 000	−207 000	−207 000
Total Equity	1 591 000	−177 000	−177 000	−177 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	355 000	177 000	177 000	177 000
Total Equity and Debt	1 946 000	0	0	0

Cash flow (NOK)	2022	2019
Sales Income	2 019 000	0
Other Income	55 000	0
Revenue	2 074 000	0
Cost of Goods Sold	320 000	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	364 000	14 000
Operating Profit	1 710 000	−14 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	1 348 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	355 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 946 000	0	0	0
Total Assets	1 946 000	0	0	0
Total Equity	1 591 000	−177 000	−177 000	−177 000
Short-Term Group Debt	0	0	177 000	177 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−8 000	177 000	0	0
Total Current Debt	355 000	177 000	177 000	177 000
Total Equity and Debt	1 946 000	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	84,73 %	−0 %	−0 %	7,91 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	82,45 %	-	-	-
Current Ratio	5,48	0	0	0
Quick Ratio	-	0	0	0
Equity Ratio	0,82	-	-	-
Gross Profit Margin	84,57 %	-	-	-