EIENDOMSUTVIKLING AS

1622 GRESSVIK

Finances

Share Ownership

Return on Equity

11,54 %

Current Ratio

8,86

Debt-to-Equity Ratio

5,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 738 000	11 937 000	4 529 000	4 759 000
Net Income	271 000	1 539 000	−80 000	−256 000
Total Assets	15 329 000	17 360 000	24 026 000	23 577 000
Total Equity	2 348 000	2 274 000	1 935 000	1 495 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 738 000	11 937 000	4 529 000	4 759 000
Expenditure	2 931 000	9 482 000	3 726 000	4 807 000
Operating Profit	808 000	2 455 000	802 000	−48 000
Financial Income	10 000	10 000	13 000	7 000
Financial Costs	470 000	491 000	918 000	288 000
Financial Balance	−460 000	−481 000	−905 000	−281 000
Earnings Before Tax	348 000	1 975 000	−103 000	−329 000
Tax	77 000	435 000	−23 000	−72 000
Net Income	271 000	1 539 000	−80 000	−256 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 438 000	11 026 000	11 144 000	15 133 000
Total Current Assets	6 891 000	6 334 000	12 882 000	8 444 000
Total Assets	15 329 000	17 360 000	24 026 000	23 577 000
Total Retained Equity	636 000	865 000	526 000	606 000
Total Equity	2 348 000	2 274 000	1 935 000	1 495 000
Total Long-Term Debt	12 202 000	13 230 000	20 601 000	21 165 000
Total Current Debt	778 000	1 857 000	1 491 000	917 000
Total Equity and Debt	15 329 000	17 360 000	24 026 000	23 577 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 209 000	2 006 000	3 352 000	4 452 000
Other Income	1 529 000	9 931 000	1 177 000	307 000
Revenue	3 738 000	11 937 000	4 529 000	4 759 000
Cost of Goods Sold	1 377 000	7 216 000	408 000	881 000
Salary Costs	307 000	875 000	2 033 000	2 974 000
Depreciation	328 000	474 000	443 000	346 000
Impairment	0	0	0	0
Expenditure	2 931 000	9 482 000	3 726 000	4 807 000
Operating Profit	808 000	2 455 000	802 000	−48 000
Financial Income	10 000	10 000	13 000	7 000
Financial Costs	470 000	491 000	918 000	288 000
Financial Balance	−460 000	−481 000	−905 000	−281 000
Dividends	500 000	1 200 000	0	0
Net Income	271 000	1 539 000	−80 000	−256 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 482 000	9 498 000	9 383 000	12 837 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	956 000	1 528 000	1 761 000	2 296 000
Total Tangible Assets	8 438 000	11 026 000	11 144 000	15 133 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 438 000	11 026 000	11 144 000	15 133 000
Stock	5 013 000	5 013 000	11 753 000	6 831 000
Total Investments	0	0	0	0
Cash, Bank	389 000	504 000	108 000	493 000
Total Current Assets	6 891 000	6 334 000	12 882 000	8 444 000
Total Assets	15 329 000	17 360 000	24 026 000	23 577 000
Total Equity	2 348 000	2 274 000	1 935 000	1 495 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 202 000	13 230 000	20 601 000	21 165 000
Creditors	171 000	102 000	111 000	359 000
Unpaid Taxes	26 000	116 000	940 000	220 000
Dividends	500 000	1 200 000	0	0
Other Current Debt	81 000	220 000	440 000	339 000
Total Current Debt	778 000	1 857 000	1 491 000	917 000
Total Equity and Debt	15 329 000	17 360 000	24 026 000	23 577 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,54 %	67,68 %	−4,13 %	−17,12 %
Debt-to-Equity Ratio	5,2	5,82	10,65	14,16
Operating Profit Margin	21,62 %	20,57 %	17,71 %	−1,01 %
Current Ratio	8,86	3,41	8,64	9,21
Quick Ratio	−1,63	−2,01	−1,26	−1,43
Equity Ratio	0,15	0,13	0,08	0,06
Gross Profit Margin	63,16 %	39,55 %	90,99 %	81,49 %