JARLSØVEIEN 12 AS

3124 TØNSBERG

Finances

Share Ownership

Return on Equity

58,23 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 060 000	1 999 000	1 553 000	1 591 000
Net Income	46 000	−35 000	6 000	4 000
Total Assets	319 000	297 000	296 000	278 000
Total Equity	79 000	32 000	68 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 060 000	1 999 000	1 553 000	1 591 000
Expenditure	2 010 000	2 034 000	1 546 000	1 587 000
Operating Profit	49 000	−35 000	7 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	49 000	−35 000	7 000	4 000
Tax	3 000	0	1 000	0
Net Income	46 000	−35 000	6 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	319 000	297 000	296 000	278 000
Total Assets	319 000	297 000	296 000	278 000
Total Retained Equity	58 000	12 000	47 000	41 000
Total Equity	79 000	32 000	68 000	62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	240 000	265 000	229 000	216 000
Total Equity and Debt	319 000	297 000	296 000	278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 060 000	1 999 000	1 553 000	1 591 000
Revenue	2 060 000	1 999 000	1 553 000	1 591 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 010 000	2 034 000	1 546 000	1 587 000
Operating Profit	49 000	−35 000	7 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	46 000	−35 000	6 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	312 000	290 000	296 000	278 000
Total Current Assets	319 000	297 000	296 000	278 000
Total Assets	319 000	297 000	296 000	278 000
Total Equity	79 000	32 000	68 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	46 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	237 000	219 000	227 000	216 000
Total Current Debt	240 000	265 000	229 000	216 000
Total Equity and Debt	319 000	297 000	296 000	278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	58,23 %	−109,38 %	8,82 %	6,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,38 %	−1,75 %	0,45 %	0,25 %
Current Ratio	1,33	1,12	1,29	1,29
Quick Ratio	1,33	1,12	1,29	1,29
Equity Ratio	0,25	0,11	0,23	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %