BYPARKEN LEGESENTER AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

90,14 %

Current Ratio

0,67

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 636 000	6 351 000	5 795 000	5 633 000
Net Income	−384 000	−238 000	90 000	−58 000
Total Assets	846 000	1 290 000	1 056 000	1 054 000
Total Equity	−426 000	−42 000	196 000	106 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 636 000	6 351 000	5 795 000	5 633 000
Expenditure	6 945 000	6 645 000	5 673 000	5 703 000
Operating Profit	−309 000	−293 000	122 000	−70 000
Financial Income	0	0	0	0
Financial Costs	6 000	4 000	6 000	4 000
Financial Balance	−6 000	−4 000	−6 000	−4 000
Earnings Before Tax	−315 000	−298 000	116 000	−74 000
Tax	69 000	−60 000	26 000	−16 000
Net Income	−384 000	−238 000	90 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	105 000	23 000	75 000
Total Current Assets	846 000	1 185 000	1 033 000	980 000
Total Assets	846 000	1 290 000	1 056 000	1 054 000
Total Retained Equity	−456 000	−72 000	165 000	75 000
Total Equity	−426 000	−42 000	196 000	106 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 272 000	1 332 000	860 000	949 000
Total Equity and Debt	846 000	1 290 000	1 056 000	1 054 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 636 000	6 351 000	5 795 000	5 633 000
Other Income	0	0	0	0
Revenue	6 636 000	6 351 000	5 795 000	5 633 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 000 000	2 793 000	2 357 000	2 143 000
Depreciation	36 000	29 000	30 000	58 000
Impairment	0	0	0	0
Expenditure	6 945 000	6 645 000	5 673 000	5 703 000
Operating Profit	−309 000	−293 000	122 000	−70 000
Financial Income	0	0	0	0
Financial Costs	6 000	4 000	6 000	4 000
Financial Balance	−6 000	−4 000	−6 000	−4 000
Dividends	0	0	0	0
Net Income	−384 000	−238 000	90 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	69 000	9 000	31 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	36 000	14 000	44 000
Total Tangible Assets	0	36 000	14 000	44 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	105 000	23 000	75 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	207 000	498 000	587 000	338 000
Total Current Assets	846 000	1 185 000	1 033 000	980 000
Total Assets	846 000	1 290 000	1 056 000	1 054 000
Total Equity	−426 000	−42 000	196 000	106 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	774 000	723 000	462 000	613 000
Unpaid Taxes	110 000	119 000	123 000	100 000
Dividends	0	0	0	0
Other Current Debt	387 000	489 000	271 000	235 000
Total Current Debt	1 272 000	1 332 000	860 000	949 000
Total Equity and Debt	846 000	1 290 000	1 056 000	1 054 000

Financial indicators	2022	2021	2020	2019
Return on Equity	90,14 %	566,67 %	45,92 %	−54,72 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−4,66 %	−4,61 %	2,11 %	−1,24 %
Current Ratio	0,67	0,89	1,2	1,03
Quick Ratio	0,67	0,89	1,2	1,03
Equity Ratio	−0,5	−0,03	0,19	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %