BODØ UTLEIE DRIFT AS

8072 BODØ

Finances

Share Ownership

Return on Equity

274,45 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	545 000	80 000	0	0
Net Income	376 000	64 000	−2 000	0
Total Assets	625 000	108 000	19 000	21 000
Total Equity	137 000	83 000	19 000	21 000

Income (NOK)	2022	2021	2020
Revenue	545 000	80 000	0
Expenditure	63 000	1 000	2 000
Operating Profit	482 000	79 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	482 000	79 000	−2 000
Tax	106 000	15 000	0
Net Income	376 000	64 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	625 000	108 000	19 000	21 000
Total Assets	625 000	108 000	19 000	21 000
Total Retained Equity	107 000	53 000	−11 000	−9 000
Total Equity	137 000	83 000	19 000	21 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	488 000	25 000	0	0
Total Equity and Debt	625 000	108 000	19 000	21 000

Cash flow (NOK)	2022	2021	2020
Sales Income	545 000	80 000	0
Other Income	0	0	0
Revenue	545 000	80 000	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	63 000	1 000	2 000
Operating Profit	482 000	79 000	−2 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	322 000	0	0
Net Income	376 000	64 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	562 000	108 000	19 000	21 000
Total Current Assets	625 000	108 000	19 000	21 000
Total Assets	625 000	108 000	19 000	21 000
Total Equity	137 000	83 000	19 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	0	0	0
Unpaid Taxes	53 000	10 000	0	0
Dividends	322 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	488 000	25 000	0	0
Total Equity and Debt	625 000	108 000	19 000	21 000

Financial indicators	2022	2021	2020	2019
Return on Equity	274,45 %	77,11 %	−10,53 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	88,44 %	98,75 %	-	-
Current Ratio	1,28	4,32	-	-
Quick Ratio	1,28	4,32	-	-
Equity Ratio	0,22	0,77	1	1
Gross Profit Margin	100 %	100 %	-	-