ARTISJOKKEN AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

44,13 %

Current Ratio

2,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 214 000	3 573 000	3 473 000	2 708 000
Net Income	218 000	235 000	323 000	176 000
Total Assets	935 000	820 000	989 000	900 000
Total Equity	494 000	527 000	591 000	348 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 214 000	3 573 000	3 473 000	2 708 000
Expenditure	2 934 000	3 271 000	3 055 000	2 477 000
Operating Profit	280 000	302 000	418 000	231 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Earnings Before Tax	279 000	302 000	419 000	231 000
Tax	61 000	66 000	95 000	55 000
Net Income	218 000	235 000	323 000	176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	1 000	1 000	1 000
Total Current Assets	934 000	819 000	988 000	899 000
Total Assets	935 000	820 000	989 000	900 000
Total Retained Equity	464 000	497 000	561 000	318 000
Total Equity	494 000	527 000	591 000	348 000
Total Long-Term Debt	0	0	0	172 000
Total Current Debt	441 000	293 000	398 000	379 000
Total Equity and Debt	935 000	820 000	989 000	900 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 214 000	3 573 000	3 473 000	2 708 000
Other Income	0	0	0	0
Revenue	3 214 000	3 573 000	3 473 000	2 708 000
Cost of Goods Sold	1 914 000	2 157 000	2 167 000	1 710 000
Salary Costs	607 000	698 000	469 000	347 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 934 000	3 271 000	3 055 000	2 477 000
Operating Profit	280 000	302 000	418 000	231 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	1 000
Dividends	100 000	0	80 000	150 000
Net Income	218 000	235 000	323 000	176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 000	1 000	1 000	1 000
Stock	349 000	331 000	306 000	242 000
Total Investments	0	0	0	0
Cash, Bank	584 000	754 000	649 000	650 000
Total Current Assets	934 000	819 000	988 000	899 000
Total Assets	935 000	820 000	989 000	900 000
Total Equity	494 000	527 000	591 000	348 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	172 000
Creditors	118 000	106 000	103 000	95 000
Unpaid Taxes	73 000	33 000	65 000	36 000
Dividends	100 000	0	80 000	150 000
Other Current Debt	89 000	87 000	54 000	44 000
Total Current Debt	441 000	293 000	398 000	379 000
Total Equity and Debt	935 000	820 000	989 000	900 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,13 %	44,59 %	54,65 %	50,57 %
Debt-to-Equity Ratio	0	0	0	0,49
Operating Profit Margin	8,71 %	8,45 %	12,04 %	8,53 %
Current Ratio	2,12	2,8	2,48	2,37
Quick Ratio	10,15	−21,55	10,74	6,56
Equity Ratio	0,53	0,64	0,6	0,39
Gross Profit Margin	40,45 %	39,63 %	37,6 %	36,85 %