RIMTUSSEN AS

0882 OSLO

Finances

Return on Equity

14,38 %

Current Ratio

654

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 411 000	663 000	4 381 000	139 000
Total Assets	9 825 000	8 399 000	7 738 000	3 382 000
Total Equity	9 810 000	8 399 000	7 735 000	3 355 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	48 000	51 000	12 000	14 000
Operating Profit	−48 000	−51 000	−12 000	−14 000
Financial Income	2 214 000	714 000	4 416 000	153 000
Financial Costs	740 000	0	21 000	0
Financial Balance	1 474 000	714 000	4 395 000	153 000
Earnings Before Tax	1 427 000	663 000	4 383 000	139 000
Tax	15 000	0	2 000	0
Net Income	1 411 000	663 000	4 381 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	15 000	697 000
Total Current Assets	9 810 000	8 384 000	7 723 000	2 686 000
Total Assets	9 825 000	8 399 000	7 738 000	3 382 000
Total Retained Equity	9 710 000	8 299 000	7 635 000	3 255 000
Total Equity	9 810 000	8 399 000	7 735 000	3 355 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	0	2 000	28 000
Total Equity and Debt	9 825 000	8 399 000	7 738 000	3 382 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	48 000	51 000	12 000	14 000
Operating Profit	−48 000	−51 000	−12 000	−14 000
Financial Income	2 214 000	714 000	4 416 000	153 000
Financial Costs	740 000	0	21 000	0
Financial Balance	1 474 000	714 000	4 395 000	153 000
Dividends	0	0	0	0
Net Income	1 411 000	663 000	4 381 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	15 000	697 000
Total Fixed Assets	15 000	15 000	15 000	697 000
Stock	0	0	0	0
Total Investments	9 635 000	8 352 000	7 668 000	0
Cash, Bank	76 000	32 000	55 000	2 686 000
Total Current Assets	9 810 000	8 384 000	7 723 000	2 686 000
Total Assets	9 825 000	8 399 000	7 738 000	3 382 000
Total Equity	9 810 000	8 399 000	7 735 000	3 355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	28 000
Total Current Debt	15 000	0	2 000	28 000
Total Equity and Debt	9 825 000	8 399 000	7 738 000	3 382 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,38 %	7,89 %	56,64 %	4,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	654	-	3 861,5	95,93
Quick Ratio	654	-	3 861,5	95,93
Equity Ratio	1	1	1	0,99
Gross Profit Margin	-	-	-	-