CHIASMA AS

2318 HAMAR

Finances

Share Ownership

Return on Equity

5,3 %

Current Ratio

22,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	454 000	788 000	712 000	921 000
Net Income	138 000	398 000	449 000	664 000
Total Assets	2 666 000	4 130 000	3 711 000	3 522 000
Total Equity	2 604 000	2 465 000	3 567 000	3 394 000

Income (NOK)	2022	2021	2020	2019
Revenue	454 000	788 000	712 000	921 000
Expenditure	286 000	279 000	145 000	86 000
Operating Profit	168 000	509 000	567 000	835 000
Financial Income	10 000	4 000	8 000	16 000
Financial Costs	0	0	0	0
Financial Balance	10 000	4 000	8 000	16 000
Earnings Before Tax	179 000	513 000	575 000	851 000
Tax	40 000	115 000	127 000	187 000
Net Income	138 000	398 000	449 000	664 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 258 000	1 376 000	925 000	950 000
Total Current Assets	1 408 000	2 754 000	2 786 000	2 572 000
Total Assets	2 666 000	4 130 000	3 711 000	3 522 000
Total Retained Equity	2 574 000	2 435 000	3 537 000	3 364 000
Total Equity	2 604 000	2 465 000	3 567 000	3 394 000
Total Long-Term Debt	0	2 000	2 000	3 000
Total Current Debt	62 000	1 663 000	142 000	125 000
Total Equity and Debt	2 666 000	4 130 000	3 711 000	3 522 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	348 000	711 000	684 000	918 000
Other Income	106 000	77 000	28 000	2 000
Revenue	454 000	788 000	712 000	921 000
Cost of Goods Sold	0	0	0	0
Salary Costs	19 000	16 000	1 000	1 000
Depreciation	118 000	141 000	25 000	13 000
Impairment	0	0	0	0
Expenditure	286 000	279 000	145 000	86 000
Operating Profit	168 000	509 000	567 000	835 000
Financial Income	10 000	4 000	8 000	16 000
Financial Costs	0	0	0	0
Financial Balance	10 000	4 000	8 000	16 000
Dividends	0	0	0	0
Net Income	138 000	398 000	449 000	664 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	836 000	836 000	836 000	836 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	422 000	540 000	89 000	114 000
Total Tangible Assets	1 258 000	1 376 000	925 000	950 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 258 000	1 376 000	925 000	950 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 348 000	2 726 000	2 786 000	2 455 000
Total Current Assets	1 408 000	2 754 000	2 786 000	2 572 000
Total Assets	2 666 000	4 130 000	3 711 000	3 522 000
Total Equity	2 604 000	2 465 000	3 567 000	3 394 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	2 000	2 000	3 000
Creditors	0	3 000	2 000	2 000
Unpaid Taxes	4 000	4 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	16 000	1 542 000	12 000	−61 000
Total Current Debt	62 000	1 663 000	142 000	125 000
Total Equity and Debt	2 666 000	4 130 000	3 711 000	3 522 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,3 %	16,15 %	12,59 %	19,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37 %	64,59 %	79,63 %	90,66 %
Current Ratio	22,71	1,66	19,62	20,58
Quick Ratio	22,71	1,66	19,62	20,58
Equity Ratio	0,98	0,6	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %