HAMPTON INDUSTRIES AS

0779 OSLO

Finances

Return on Equity

22,73 %

Current Ratio

N/A

Debt-to-Equity Ratio

28,95

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	164 000	185 000	80 000
Net Income	5 000	8 000	−3 000	1 000
Total Assets	659 000	733 000	649 000	312 000
Total Equity	22 000	17 000	8 000	12 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	164 000	185 000	80 000
Expenditure	95 000	155 000	188 000	79 000
Operating Profit	5 000	8 000	−3 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	5 000	8 000	−3 000	1 000
Tax	0	0	0	0
Net Income	5 000	8 000	−3 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	647 000	647 000	647 000	297 000
Total Current Assets	11 000	86 000	1 000	15 000
Total Assets	659 000	733 000	649 000	312 000
Total Retained Equity	−8 000	−13 000	−22 000	−18 000
Total Equity	22 000	17 000	8 000	12 000
Total Long-Term Debt	637 000	716 000	561 000	200 000
Total Current Debt	0	0	79 000	100 000
Total Equity and Debt	659 000	733 000	649 000	312 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	100 000	164 000	185 000	80 000
Other Income	0	0	0	0
Revenue	100 000	164 000	185 000	80 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	95 000	155 000	188 000	79 000
Operating Profit	5 000	8 000	−3 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	5 000	8 000	−3 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	647 000	647 000	647 000	297 000
Total Fixed Assets	647 000	647 000	647 000	297 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 000	1 000	1 000	15 000
Total Current Assets	11 000	86 000	1 000	15 000
Total Assets	659 000	733 000	649 000	312 000
Total Equity	22 000	17 000	8 000	12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	637 000	716 000	561 000	200 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	79 000	100 000
Total Current Debt	0	0	79 000	100 000
Total Equity and Debt	659 000	733 000	649 000	312 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,73 %	47,06 %	−37,5 %	8,33 %
Debt-to-Equity Ratio	28,95	42,12	70,13	16,67
Operating Profit Margin	5 %	4,88 %	−1,62 %	1,25 %
Current Ratio	-	-	0,01	0,15
Quick Ratio	-	-	0,01	0,15
Equity Ratio	0,03	0,02	0,01	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %