COGIT AS

0590 OSLO

Finances

Return on Equity

6,6 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	556 000	1 066 000	1 842 000	1 172 000
Total Assets	8 422 000	7 862 000	6 788 000	5 578 000
Total Equity	8 422 000	7 862 000	6 788 000	4 946 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	3 000	3 000	2 000
Operating Profit	−2 000	−3 000	−3 000	−2 000
Financial Income	562 000	1 077 000	1 857 000	1 366 000
Financial Costs	0	0	5 000	192 000
Financial Balance	562 000	1 077 000	1 852 000	1 174 000
Earnings Before Tax	560 000	1 073 000	1 850 000	1 172 000
Tax	4 000	7 000	7 000	0
Net Income	556 000	1 066 000	1 842 000	1 172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 921 000	6 906 000	5 675 000	5 188 000
Total Current Assets	1 501 000	956 000	1 114 000	390 000
Total Assets	8 422 000	7 862 000	6 788 000	5 578 000
Total Retained Equity	8 392 000	7 832 000	6 758 000	4 916 000
Total Equity	8 422 000	7 862 000	6 788 000	4 946 000
Total Long-Term Debt	0	0	0	632 000
Total Current Debt	0	0	0	0
Total Equity and Debt	8 422 000	7 862 000	6 788 000	5 578 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	3 000	3 000	2 000
Operating Profit	−2 000	−3 000	−3 000	−2 000
Financial Income	562 000	1 077 000	1 857 000	1 366 000
Financial Costs	0	0	5 000	192 000
Financial Balance	562 000	1 077 000	1 852 000	1 174 000
Dividends	0	0	0	0
Net Income	556 000	1 066 000	1 842 000	1 172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 921 000	6 906 000	5 675 000	5 188 000
Total Fixed Assets	6 921 000	6 906 000	5 675 000	5 188 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 501 000	806 000	864 000	390 000
Total Current Assets	1 501 000	956 000	1 114 000	390 000
Total Assets	8 422 000	7 862 000	6 788 000	5 578 000
Total Equity	8 422 000	7 862 000	6 788 000	4 946 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	632 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	8 422 000	7 862 000	6 788 000	5 578 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,6 %	13,56 %	27,14 %	23,7 %
Debt-to-Equity Ratio	0	0	0	0,13
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	0,89
Gross Profit Margin	-	-	-	-