HUSTOFT BYGG AS

8285 LEINES

Finances

Share Ownership

Return on Equity

−422,73 %

Current Ratio

0,56

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	807 000	614 000	543 000	475 000
Net Income	186 000	7 000	−51 000	−58 000
Total Assets	230 000	77 000	187 000	187 000
Total Equity	−44 000	−230 000	−237 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	807 000	614 000	543 000	475 000
Expenditure	630 000	608 000	593 000	532 000
Operating Profit	176 000	7 000	−51 000	−57 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	2 000	1 000
Financial Balance	0	0	−1 000	−1 000
Earnings Before Tax	177 000	7 000	−51 000	−58 000
Tax	−9 000	0	0	0
Net Income	186 000	7 000	−51 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 000	68 000	70 000	70 000
Total Current Assets	153 000	9 000	116 000	117 000
Total Assets	230 000	77 000	187 000	187 000
Total Retained Equity	−63 000	−249 000	−256 000	0
Total Equity	−44 000	−230 000	−237 000	19 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	274 000	306 000	423 000	168 000
Total Equity and Debt	230 000	77 000	187 000	187 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	807 000	614 000	543 000	475 000
Other Income	0	0	0	0
Revenue	807 000	614 000	543 000	475 000
Cost of Goods Sold	151 000	110 000	57 000	174 000
Salary Costs	423 000	445 000	496 000	303 000
Depreciation	0	8 000	0	0
Impairment	0	0	0	0
Expenditure	630 000	608 000	593 000	532 000
Operating Profit	176 000	7 000	−51 000	−57 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	2 000	1 000
Financial Balance	0	0	−1 000	−1 000
Dividends	0	0	0	0
Net Income	186 000	7 000	−51 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	68 000	68 000	70 000	70 000
Total Tangible Assets	68 000	68 000	70 000	70 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	77 000	68 000	70 000	70 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	151 000	8 000	33 000	116 000
Total Current Assets	153 000	9 000	116 000	117 000
Total Assets	230 000	77 000	187 000	187 000
Total Equity	−44 000	−230 000	−237 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−1 000	−12 000	2 000	8 000
Unpaid Taxes	60 000	22 000	47 000	−58 000
Dividends	0	0	0	0
Other Current Debt	216 000	296 000	373 000	218 000
Total Current Debt	274 000	306 000	423 000	168 000
Total Equity and Debt	230 000	77 000	187 000	187 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−422,73 %	−3,04 %	21,52 %	−305,26 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	21,81 %	1,14 %	−9,39 %	−12 %
Current Ratio	0,56	0,03	0,27	0,7
Quick Ratio	0,56	0,03	0,27	0,7
Equity Ratio	−0,19	−2,99	−1,27	0,1
Gross Profit Margin	81,29 %	82,08 %	89,5 %	63,37 %