LANDSTAD EIENDOM AS

3219 SANDEFJORD

Finances

Return on Equity

54,15 %

Current Ratio

29,63

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	884 000	156 000	180 000	492 000
Net Income	587 000	−6 000	59 000	240 000
Total Assets	1 299 000	1 668 000	1 664 000	1 701 000
Total Equity	1 084 000	497 000	933 000	873 000

Income (NOK)	2022	2021	2020	2019
Revenue	884 000	156 000	180 000	492 000
Expenditure	40 000	147 000	83 000	109 000
Operating Profit	844 000	9 000	97 000	383 000
Financial Income	0	0	0	0
Financial Costs	73 000	16 000	21 000	75 000
Financial Balance	−73 000	−16 000	−21 000	−75 000
Earnings Before Tax	771 000	−7 000	76 000	307 000
Tax	184 000	−2 000	17 000	68 000
Net Income	587 000	−6 000	59 000	240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	1 638 000	1 613 000	1 613 000
Total Current Assets	1 274 000	30 000	51 000	88 000
Total Assets	1 299 000	1 668 000	1 664 000	1 701 000
Total Retained Equity	584 000	−3 000	433 000	373 000
Total Equity	1 084 000	497 000	933 000	873 000
Total Long-Term Debt	172 000	418 000	549 000	676 000
Total Current Debt	43 000	752 000	182 000	152 000
Total Equity and Debt	1 299 000	1 668 000	1 664 000	1 701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	884 000	156 000	180 000	492 000
Revenue	884 000	156 000	180 000	492 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	40 000	147 000	83 000	109 000
Operating Profit	844 000	9 000	97 000	383 000
Financial Income	0	0	0	0
Financial Costs	73 000	16 000	21 000	75 000
Financial Balance	−73 000	−16 000	−21 000	−75 000
Dividends	0	430 000	0	0
Net Income	587 000	−6 000	59 000	240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	1 613 000	1 613 000	1 613 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	1 613 000	1 613 000	1 613 000
Total Fiancial Fixed Assets	25 000	25 000	0	0
Total Fixed Assets	25 000	1 638 000	1 613 000	1 613 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 274 000	30 000	51 000	88 000
Total Current Assets	1 274 000	30 000	51 000	88 000
Total Assets	1 299 000	1 668 000	1 664 000	1 701 000
Total Equity	1 084 000	497 000	933 000	873 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	172 000	418 000	549 000	676 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	430 000	0	0
Other Current Debt	0	746 000	156 000	132 000
Total Current Debt	43 000	752 000	182 000	152 000
Total Equity and Debt	1 299 000	1 668 000	1 664 000	1 701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,15 %	−1,21 %	6,32 %	27,49 %
Debt-to-Equity Ratio	0,16	0,84	0,59	0,77
Operating Profit Margin	95,48 %	5,77 %	53,89 %	77,85 %
Current Ratio	29,63	0,04	0,28	0,58
Quick Ratio	29,63	0,04	0,28	0,58
Equity Ratio	0,83	0,3	0,56	0,51
Gross Profit Margin	100 %	100 %	100 %	100 %