BOLIGSAMEIET SPIKKESTAD PARK 4

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

8,89 %

Current Ratio

8,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	874 000	871 000	865 000	835 000
Net Income	78 000	52 000	63 000	143 000
Total Assets	988 000	917 000	844 000	762 000
Total Equity	877 000	799 000	747 000	684 000

Income (NOK)	2022	2021	2020	2019
Revenue	874 000	871 000	865 000	835 000
Expenditure	806 000	819 000	803 000	698 000
Operating Profit	69 000	52 000	61 000	138 000
Financial Income	10 000	0	1 000	6 000
Financial Costs	0	0	0	0
Financial Balance	10 000	0	1 000	6 000
Earnings Before Tax	78 000	52 000	63 000	143 000
Tax	0	0	0	0
Net Income	78 000	52 000	63 000	143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	988 000	917 000	844 000	762 000
Total Assets	988 000	917 000	844 000	762 000
Total Retained Equity	877 000	799 000	747 000	684 000
Total Equity	877 000	799 000	747 000	684 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	111 000	118 000	98 000	78 000
Total Equity and Debt	988 000	917 000	844 000	762 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	874 000	871 000	865 000	835 000
Revenue	874 000	871 000	865 000	835 000
Cost of Goods Sold	0	0	0	0
Salary Costs	70 000	70 000	67 000	70 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	806 000	819 000	803 000	698 000
Operating Profit	69 000	52 000	61 000	138 000
Financial Income	10 000	0	1 000	6 000
Financial Costs	0	0	0	0
Financial Balance	10 000	0	1 000	6 000
Dividends	0	0	0	0
Net Income	78 000	52 000	63 000	143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	969 000	881 000	828 000	753 000
Total Current Assets	988 000	917 000	844 000	762 000
Total Assets	988 000	917 000	844 000	762 000
Total Equity	877 000	799 000	747 000	684 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	119 000	105 000	75 000	74 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	−8 000	13 000	23 000	4 000
Total Current Debt	111 000	118 000	98 000	78 000
Total Equity and Debt	988 000	917 000	844 000	762 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,89 %	6,51 %	8,43 %	20,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,89 %	5,97 %	7,05 %	16,53 %
Current Ratio	8,9	7,77	8,61	9,77
Quick Ratio	8,9	7,77	8,61	9,77
Equity Ratio	0,89	0,87	0,89	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %