company

MALER BJØRVIK AS

6977 BYGSTAD

Finances

Share Ownership

Return on Equity

26,8 %

Current Ratio

2,02

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	823 000	981 000	847 000	959 000
Net Income	52 000	0	73 000	36 000
Total Assets	334 000	356 000	410 000	224 000
Total Equity	194 000	143 000	142 000	70 000

Income (NOK)	2022	2021	2020	2019
Revenue	823 000	981 000	847 000	959 000
Expenditure	750 000	974 000	749 000	913 000
Operating Profit	74 000	6 000	98 000	45 000
Financial Income	0	0	0	0
Financial Costs	5 000	6 000	9 000	0
Financial Balance	−5 000	−6 000	−9 000	0
Earnings Before Tax	69 000	0	90 000	45 000
Tax	17 000	0	17 000	9 000
Net Income	52 000	0	73 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	86 000	125 000	165 000	28 000
Total Current Assets	248 000	231 000	245 000	196 000
Total Assets	334 000	356 000	410 000	224 000
Total Retained Equity	174 000	123 000	122 000	50 000
Total Equity	194 000	143 000	142 000	70 000
Total Long-Term Debt	16 000	73 000	128 000	0
Total Current Debt	123 000	141 000	140 000	154 000
Total Equity and Debt	334 000	356 000	410 000	224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	823 000	981 000	847 000	959 000
Other Income	0	0	0	0
Revenue	823 000	981 000	847 000	959 000
Cost of Goods Sold	230 000	288 000	259 000	296 000
Salary Costs	308 000	473 000	286 000	375 000
Depreciation	39 000	40 000	35 000	4 000
Impairment	0	0	0	0
Expenditure	750 000	974 000	749 000	913 000
Operating Profit	74 000	6 000	98 000	45 000
Financial Income	0	0	0	0
Financial Costs	5 000	6 000	9 000	0
Financial Balance	−5 000	−6 000	−9 000	0
Dividends	0	0	0	0
Net Income	52 000	0	73 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	77 000	110 000	145 000	0
Fixtures	8 000	14 000	20 000	26 000
Total Tangible Assets	86 000	125 000	165 000	26 000
Total Fiancial Fixed Assets	0	0	0	2 000
Total Fixed Assets	86 000	125 000	165 000	28 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	206 000	171 000	119 000	133 000
Total Current Assets	248 000	231 000	245 000	196 000
Total Assets	334 000	356 000	410 000	224 000
Total Equity	194 000	143 000	142 000	70 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	73 000	128 000	0
Creditors	28 000	29 000	37 000	46 000
Unpaid Taxes	45 000	55 000	54 000	59 000
Dividends	0	0	0	0
Other Current Debt	32 000	56 000	33 000	40 000
Total Current Debt	123 000	141 000	140 000	154 000
Total Equity and Debt	334 000	356 000	410 000	224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,8 %	0 %	51,41 %	51,43 %
Debt-to-Equity Ratio	0,08	0,51	0,9	0
Operating Profit Margin	8,99 %	0,61 %	11,57 %	4,69 %
Current Ratio	2,02	1,64	1,75	1,27
Quick Ratio	2,02	1,64	1,75	1,27
Equity Ratio	0,58	0,4	0,35	0,31
Gross Profit Margin	72,05 %	70,64 %	69,42 %	69,13 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English