VAALAND EIENDOM AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

9,61 %

Current Ratio

9,5

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 118 000	1 118 000	1 198 000	1 118 000
Net Income	634 000	698 000	696 000	603 000
Total Assets	7 372 000	6 897 000	6 354 000	5 815 000
Total Equity	6 600 000	6 148 000	5 568 000	5 015 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 118 000	1 118 000	1 198 000	1 118 000
Expenditure	309 000	228 000	310 000	350 000
Operating Profit	809 000	890 000	888 000	768 000
Financial Income	4 000	5 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	5 000	4 000	5 000
Earnings Before Tax	813 000	895 000	893 000	773 000
Tax	179 000	197 000	196 000	170 000
Net Income	634 000	698 000	696 000	603 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 315 000	3 466 000	3 578 000	3 722 000
Total Current Assets	4 057 000	3 431 000	2 776 000	2 093 000
Total Assets	7 372 000	6 897 000	6 354 000	5 815 000
Total Retained Equity	6 500 000	6 048 000	5 468 000	4 915 000
Total Equity	6 600 000	6 148 000	5 568 000	5 015 000
Total Long-Term Debt	344 000	364 000	377 000	400 000
Total Current Debt	427 000	385 000	408 000	400 000
Total Equity and Debt	7 372 000	6 897 000	6 354 000	5 815 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 118 000	1 118 000	1 198 000	1 118 000
Revenue	1 118 000	1 118 000	1 198 000	1 118 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	152 000	150 000	144 000	144 000
Impairment	0	0	0	0
Expenditure	309 000	228 000	310 000	350 000
Operating Profit	809 000	890 000	888 000	768 000
Financial Income	4 000	5 000	4 000	5 000
Financial Costs	0	0	0	0
Financial Balance	4 000	5 000	4 000	5 000
Dividends	0	0	0	0
Net Income	634 000	698 000	696 000	603 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 290 000	3 434 000	3 578 000	3 722 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	25 000	32 000	0	0
Total Tangible Assets	3 315 000	3 466 000	3 578 000	3 722 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 315 000	3 466 000	3 578 000	3 722 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 024 000	3 316 000	2 725 000	1 968 000
Total Current Assets	4 057 000	3 431 000	2 776 000	2 093 000
Total Assets	7 372 000	6 897 000	6 354 000	5 815 000
Total Equity	6 600 000	6 148 000	5 568 000	5 015 000
Short-Term Group Debt	234 000	151 000	183 000	200 000
Total Long-Term Debt	344 000	364 000	377 000	400 000
Creditors	0	8 000	−3 000	10 000
Unpaid Taxes	46 000	49 000	49 000	42 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	5 000
Total Current Debt	427 000	385 000	408 000	400 000
Total Equity and Debt	7 372 000	6 897 000	6 354 000	5 815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,61 %	11,35 %	12,5 %	12,02 %
Debt-to-Equity Ratio	0,05	0,06	0,07	0,08
Operating Profit Margin	72,36 %	79,61 %	74,12 %	68,69 %
Current Ratio	9,5	8,91	6,8	5,23
Quick Ratio	9,5	8,91	6,8	5,23
Equity Ratio	0,9	0,89	0,88	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %