SOLNUTANE AS

5706 VOSS

Finances

Share Ownership

Return on Equity

−4,19 %

Current Ratio

52,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−67 000	−69 000	−180 000	−69 000
Total Assets	1 629 000	1 664 000	1 739 000	1 917 000
Total Equity	1 598 000	1 665 000	1 735 000	1 914 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	67 000	69 000	103 000	89 000
Operating Profit	−67 000	−69 000	−103 000	−88 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−67 000	−69 000	−103 000	−89 000
Tax	0	0	77 000	−20 000
Net Income	−67 000	−69 000	−180 000	−69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	33 000	66 000	175 000
Total Current Assets	1 629 000	1 631 000	1 674 000	1 741 000
Total Assets	1 629 000	1 664 000	1 739 000	1 917 000
Total Retained Equity	−583 000	−516 000	−447 000	−267 000
Total Equity	1 598 000	1 665 000	1 735 000	1 914 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	−1 000	5 000	2 000
Total Equity and Debt	1 629 000	1 664 000	1 739 000	1 917 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	33 000	33 000	33 000	33 000
Impairment	0	0	0	0
Expenditure	67 000	69 000	103 000	89 000
Operating Profit	−67 000	−69 000	−103 000	−88 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−67 000	−69 000	−180 000	−69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	33 000	66 000	175 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	33 000	66 000	175 000
Stock	1 629 000	1 629 000	1 629 000	1 629 000
Total Investments	0	0	0	0
Cash, Bank	0	3 000	45 000	113 000
Total Current Assets	1 629 000	1 631 000	1 674 000	1 741 000
Total Assets	1 629 000	1 664 000	1 739 000	1 917 000
Total Equity	1 598 000	1 665 000	1 735 000	1 914 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	−6 000	5 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	30 000	5 000	0	0
Total Current Debt	31 000	−1 000	5 000	2 000
Total Equity and Debt	1 629 000	1 664 000	1 739 000	1 917 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,19 %	−4,14 %	−10,37 %	−3,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	52,55	−1 631	334,8	870,5
Quick Ratio	−1,02	−1	−1,03	−1,07
Equity Ratio	0,98	1	1	1
Gross Profit Margin	-	-	-	-