INTERNATIONAL ENERGY CONSORTIUM AS

0258 OSLO

Finances

Share Ownership

Return on Equity

5,02 %

Current Ratio

0,12

Debt-to-Equity Ratio

−0,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−102 000	−218 000	−346 000	−211 000
Total Assets	27 000	9 000	23 000	24 000
Total Equity	−2 031 000	−1 930 000	−1 711 000	−2 025 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	102 000	218 000	346 000	211 000
Operating Profit	−102 000	−218 000	−346 000	−211 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−102 000	−218 000	−346 000	−211 000
Tax	0	0	0	0
Net Income	−102 000	−218 000	−346 000	−211 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	27 000	9 000	23 000	24 000
Total Assets	27 000	9 000	23 000	24 000
Total Retained Equity	−2 067 000	−1 966 000	−1 747 000	−2 061 000
Total Equity	−2 031 000	−1 930 000	−1 711 000	−2 025 000
Total Long-Term Debt	1 834 000	1 758 000	1 758 000	0
Total Current Debt	224 000	181 000	−24 000	2 049 000
Total Equity and Debt	27 000	9 000	23 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	102 000	218 000	346 000	211 000
Operating Profit	−102 000	−218 000	−346 000	−211 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−102 000	−218 000	−346 000	−211 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	9 000	23 000	24 000
Total Current Assets	27 000	9 000	23 000	24 000
Total Assets	27 000	9 000	23 000	24 000
Total Equity	−2 031 000	−1 930 000	−1 711 000	−2 025 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 834 000	1 758 000	1 758 000	0
Creditors	34 000	34 000	16 000	676 000
Unpaid Taxes	0	0	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	190 000	147 000	−43 000	1 370 000
Total Current Debt	224 000	181 000	−24 000	2 049 000
Total Equity and Debt	27 000	9 000	23 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,02 %	11,3 %	20,22 %	10,42 %
Debt-to-Equity Ratio	−0,9	−0,91	−1,03	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,12	0,05	−0,96	0,01
Quick Ratio	0,12	0,05	−0,96	0,01
Equity Ratio	−75,22	−214,44	−74,39	−84,38
Gross Profit Margin	-	-	-	-