LEABØEN AS

4050 SOLA

Finances

Share Ownership

Return on Equity

67,1 %

Current Ratio

0,47

Debt-to-Equity Ratio

16,9

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 133 000	2 091 000	2 213 000	2 070 000
Net Income	671 000	682 000	944 000	786 000
Total Assets	19 461 000	19 923 000	19 836 000	19 732 000
Total Equity	1 000 000	1 000 000	1 009 000	1 016 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 133 000	2 091 000	2 213 000	2 070 000
Expenditure	605 000	487 000	398 000	462 000
Operating Profit	1 527 000	1 605 000	1 815 000	1 607 000
Financial Income	0	0	0	0
Financial Costs	564 000	627 000	605 000	599 000
Financial Balance	−564 000	−627 000	−605 000	−599 000
Earnings Before Tax	963 000	977 000	1 211 000	1 008 000
Tax	292 000	295 000	266 000	222 000
Net Income	671 000	682 000	944 000	786 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 722 000	19 085 000	19 450 000	19 443 000
Total Current Assets	738 000	837 000	386 000	288 000
Total Assets	19 461 000	19 923 000	19 836 000	19 732 000
Total Retained Equity	0	0	9 000	16 000
Total Equity	1 000 000	1 000 000	1 009 000	1 016 000
Total Long-Term Debt	16 903 000	17 290 000	16 966 000	16 824 000
Total Current Debt	1 557 000	1 633 000	1 861 000	1 892 000
Total Equity and Debt	19 461 000	19 923 000	19 836 000	19 732 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	2 070 000
Other Income	2 133 000	2 091 000	2 213 000	0
Revenue	2 133 000	2 091 000	2 213 000	2 070 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	363 000	365 000	9 000	7 000
Impairment	0	0	0	0
Expenditure	605 000	487 000	398 000	462 000
Operating Profit	1 527 000	1 605 000	1 815 000	1 607 000
Financial Income	0	0	0	0
Financial Costs	564 000	627 000	605 000	599 000
Financial Balance	−564 000	−627 000	−605 000	−599 000
Dividends	0	0	0	0
Net Income	671 000	682 000	944 000	786 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 722 000	19 085 000	19 450 000	19 435 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	9 000
Total Tangible Assets	18 722 000	19 085 000	19 450 000	19 443 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 722 000	19 085 000	19 450 000	19 443 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	710 000	819 000	353 000	71 000
Total Current Assets	738 000	837 000	386 000	288 000
Total Assets	19 461 000	19 923 000	19 836 000	19 732 000
Total Equity	1 000 000	1 000 000	1 009 000	1 016 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 903 000	17 290 000	16 966 000	16 824 000
Creditors	30 000	19 000	37 000	103 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 527 000	1 614 000	1 824 000	1 789 000
Total Current Debt	1 557 000	1 633 000	1 861 000	1 892 000
Total Equity and Debt	19 461 000	19 923 000	19 836 000	19 732 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,1 %	68,2 %	93,56 %	77,36 %
Debt-to-Equity Ratio	16,9	17,29	16,81	16,56
Operating Profit Margin	71,59 %	76,76 %	82,02 %	77,63 %
Current Ratio	0,47	0,51	0,21	0,15
Quick Ratio	0,47	0,51	0,21	0,15
Equity Ratio	0,05	0,05	0,05	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %