BIRKENES BYGGSENTER EIENDOM AS

4760 BIRKELAND

Finances

Share Ownership

Return on Equity

8,87 %

Current Ratio

2,38

Debt-to-Equity Ratio

1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 200 000	1 200 000	1 200 000	1 165 000
Net Income	508 000	593 000	567 000	444 000
Total Assets	12 337 000	12 580 000	12 239 000	12 029 000
Total Equity	5 730 000	5 222 000	4 630 000	4 062 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 200 000	1 200 000	1 200 000	1 165 000
Expenditure	331 000	287 000	288 000	326 000
Operating Profit	870 000	913 000	912 000	839 000
Financial Income	0	0	0	0
Financial Costs	219 000	153 000	185 000	270 000
Financial Balance	−219 000	−153 000	−185 000	−270 000
Earnings Before Tax	651 000	760 000	728 000	569 000
Tax	143 000	167 000	160 000	125 000
Net Income	508 000	593 000	567 000	444 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 808 000	11 719 000	11 754 000	11 966 000
Total Current Assets	530 000	861 000	485 000	63 000
Total Assets	12 337 000	12 580 000	12 239 000	12 029 000
Total Retained Equity	3 230 000	2 722 000	2 130 000	1 562 000
Total Equity	5 730 000	5 222 000	4 630 000	4 062 000
Total Long-Term Debt	6 384 000	6 904 000	7 422 000	7 804 000
Total Current Debt	223 000	454 000	187 000	163 000
Total Equity and Debt	12 337 000	12 580 000	12 239 000	12 029 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 200 000	1 200 000	1 200 000	1 165 000
Revenue	1 200 000	1 200 000	1 200 000	1 165 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	206 000	174 000	173 000	173 000
Impairment	0	0	0	0
Expenditure	331 000	287 000	288 000	326 000
Operating Profit	870 000	913 000	912 000	839 000
Financial Income	0	0	0	0
Financial Costs	219 000	153 000	185 000	270 000
Financial Balance	−219 000	−153 000	−185 000	−270 000
Dividends	0	0	0	0
Net Income	508 000	593 000	567 000	444 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 808 000	11 719 000	11 754 000	11 966 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 808 000	11 719 000	11 754 000	11 966 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 808 000	11 719 000	11 754 000	11 966 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	367 000	827 000	360 000	63 000
Total Current Assets	530 000	861 000	485 000	63 000
Total Assets	12 337 000	12 580 000	12 239 000	12 029 000
Total Equity	5 730 000	5 222 000	4 630 000	4 062 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 384 000	6 904 000	7 422 000	7 804 000
Creditors	60 000	268 000	0	1 000
Unpaid Taxes	0	0	11 000	10 000
Dividends	0	0	0	0
Other Current Debt	23 000	23 000	23 000	34 000
Total Current Debt	223 000	454 000	187 000	163 000
Total Equity and Debt	12 337 000	12 580 000	12 239 000	12 029 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,87 %	11,36 %	12,25 %	10,93 %
Debt-to-Equity Ratio	1,11	1,32	1,6	1,92
Operating Profit Margin	72,5 %	76,08 %	76 %	72,02 %
Current Ratio	2,38	1,9	2,59	0,39
Quick Ratio	2,38	1,9	2,59	0,39
Equity Ratio	0,46	0,42	0,38	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %