LAUKHOLM HOLDING AS

7025 TRONDHEIM

Finances

Share Ownership

Return on Equity

6,79 %

Current Ratio

496,33

Debt-to-Equity Ratio

0,89

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	107 000	−2 000	1 366 000	30 000
Total Assets	2 978 000	2 867 000	2 862 000	1 486 000
Total Equity	1 575 000	1 468 000	1 470 000	104 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	114 000	5 000	1 376 000	57 000
Financial Costs	0	7 000	8 000	27 000
Financial Balance	114 000	−2 000	1 368 000	30 000
Earnings Before Tax	114 000	−2 000	1 368 000	30 000
Tax	6 000	0	2 000	0
Net Income	107 000	−2 000	1 366 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	3 000	3 000	603 000
Total Current Assets	2 978 000	2 863 000	2 859 000	883 000
Total Assets	2 978 000	2 867 000	2 862 000	1 486 000
Total Retained Equity	1 545 000	1 438 000	1 440 000	74 000
Total Equity	1 575 000	1 468 000	1 470 000	104 000
Total Long-Term Debt	1 396 000	0	0	0
Total Current Debt	6 000	1 399 000	1 392 000	1 382 000
Total Equity and Debt	2 978 000	2 867 000	2 862 000	1 486 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	114 000	5 000	1 376 000	57 000
Financial Costs	0	7 000	8 000	27 000
Financial Balance	114 000	−2 000	1 368 000	30 000
Dividends	0	0	0	0
Net Income	107 000	−2 000	1 366 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	3 000	3 000	603 000
Total Fixed Assets	0	3 000	3 000	603 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 978 000	2 863 000	2 859 000	106 000
Total Current Assets	2 978 000	2 863 000	2 859 000	883 000
Total Assets	2 978 000	2 867 000	2 862 000	1 486 000
Total Equity	1 575 000	1 468 000	1 470 000	104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 396 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 399 000	1 389 000	1 382 000
Total Current Debt	6 000	1 399 000	1 392 000	1 382 000
Total Equity and Debt	2 978 000	2 867 000	2 862 000	1 486 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,79 %	−0,14 %	92,93 %	28,85 %
Debt-to-Equity Ratio	0,89	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	496,33	2,05	2,05	0,64
Quick Ratio	496,33	2,05	2,05	0,64
Equity Ratio	0,53	0,51	0,51	0,07
Gross Profit Margin	-	-	-	-