AXENT AS

0870 OSLO

Finances

Share Ownership

Return on Equity

1,96 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	396 000	206 000	339 000	113 000
Net Income	2 000	−59 000	93 000	8 000
Total Assets	271 000	178 000	301 000	108 000
Total Equity	102 000	100 000	163 000	69 000

Income (NOK)	2022	2021	2020	2019
Revenue	396 000	206 000	339 000	113 000
Expenditure	394 000	265 000	244 000	105 000
Operating Profit	2 000	−58 000	94 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	2 000	−59 000	94 000	8 000
Tax	0	0	1 000	0
Net Income	2 000	−59 000	93 000	8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	16 000	0	16 000
Total Current Assets	255 000	162 000	301 000	92 000
Total Assets	271 000	178 000	301 000	108 000
Total Retained Equity	52 000	50 000	113 000	19 000
Total Equity	102 000	100 000	163 000	69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	168 000	78 000	138 000	38 000
Total Equity and Debt	271 000	178 000	301 000	108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	396 000	206 000	339 000	113 000
Other Income	0	0	0	0
Revenue	396 000	206 000	339 000	113 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	75 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	394 000	265 000	244 000	105 000
Operating Profit	2 000	−58 000	94 000	8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	2 000	−59 000	93 000	8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	16 000	16 000	0	16 000
Total Fixed Assets	16 000	16 000	0	16 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	70 000	133 000	209 000	8 000
Total Current Assets	255 000	162 000	301 000	92 000
Total Assets	271 000	178 000	301 000	108 000
Total Equity	102 000	100 000	163 000	69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	17 000	78 000	11 000
Unpaid Taxes	0	0	44 000	11 000
Dividends	0	0	0	0
Other Current Debt	168 000	61 000	16 000	16 000
Total Current Debt	168 000	78 000	138 000	38 000
Total Equity and Debt	271 000	178 000	301 000	108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,96 %	−59 %	57,06 %	11,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,51 %	−28,16 %	27,73 %	7,08 %
Current Ratio	1,52	2,08	2,18	2,42
Quick Ratio	1,52	2,08	2,18	2,42
Equity Ratio	0,38	0,56	0,54	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %