company

TRISTILSVINGEN 2 BOLIGSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

167,46 %

Current Ratio

0,58

Debt-to-Equity Ratio

−0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 447 000	1 623 000	1 471 000	1 350 000
Net Income	−983 000	45 000	−145 000	136 000
Total Assets	648 000	912 000	501 000	757 000
Total Equity	−587 000	396 000	351 000	496 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 447 000	1 623 000	1 471 000	1 350 000
Expenditure	2 423 000	1 571 000	1 617 000	1 208 000
Operating Profit	−976 000	52 000	−146 000	142 000
Financial Income	3 000	1 000	1 000	6 000
Financial Costs	11 000	8 000	0	12 000
Financial Balance	−8 000	−7 000	1 000	−6 000
Earnings Before Tax	−983 000	45 000	−145 000	136 000
Tax	0	0	0	0
Net Income	−983 000	45 000	−145 000	136 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	47 000	56 000	65 000	74 000
Total Current Assets	601 000	855 000	436 000	683 000
Total Assets	648 000	912 000	501 000	757 000
Total Retained Equity	−587 000	396 000	351 000	496 000
Total Equity	−587 000	396 000	351 000	496 000
Total Long-Term Debt	197 000	229 000	0	0
Total Current Debt	1 038 000	287 000	150 000	261 000
Total Equity and Debt	648 000	912 000	501 000	757 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 447 000	1 623 000	1 471 000	1 350 000
Revenue	1 447 000	1 623 000	1 471 000	1 350 000
Cost of Goods Sold	0	0	0	0
Salary Costs	97 000	83 000	75 000	58 000
Depreciation	9 000	9 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	2 423 000	1 571 000	1 617 000	1 208 000
Operating Profit	−976 000	52 000	−146 000	142 000
Financial Income	3 000	1 000	1 000	6 000
Financial Costs	11 000	8 000	0	12 000
Financial Balance	−8 000	−7 000	1 000	−6 000
Dividends	0	0	0	0
Net Income	−983 000	45 000	−145 000	136 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	56 000	65 000	74 000
Total Tangible Assets	47 000	56 000	65 000	74 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	47 000	56 000	65 000	74 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	586 000	850 000	419 000	497 000
Total Current Assets	601 000	855 000	436 000	683 000
Total Assets	648 000	912 000	501 000	757 000
Total Equity	−587 000	396 000	351 000	496 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	197 000	229 000	0	0
Creditors	1 015 000	111 000	112 000	239 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	23 000	175 000	38 000	22 000
Total Current Debt	1 038 000	287 000	150 000	261 000
Total Equity and Debt	648 000	912 000	501 000	757 000

Financial indicators	2022	2021	2020	2019
Return on Equity	167,46 %	11,36 %	−41,31 %	27,42 %
Debt-to-Equity Ratio	−0,34	0,58	0	0
Operating Profit Margin	−67,45 %	3,2 %	−9,93 %	10,52 %
Current Ratio	0,58	2,98	2,91	2,62
Quick Ratio	0,58	2,98	2,91	2,62
Equity Ratio	−0,91	0,43	0,7	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English