STRANDPARKEN NORD KONTOR AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

5,13 %

Current Ratio

1,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 480 000	4 967 000	4 418 000	4 250 000
Net Income	1 866 000	1 810 000	1 753 000	1 659 000
Total Assets	42 378 000	39 645 000	39 991 000	39 840 000
Total Equity	36 354 000	36 746 000	36 839 000	37 083 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 480 000	4 967 000	4 418 000	4 250 000
Expenditure	2 187 000	2 650 000	2 188 000	2 157 000
Operating Profit	2 293 000	2 317 000	2 230 000	2 092 000
Financial Income	99 000	4 000	18 000	34 000
Financial Costs	0	0	0	0
Financial Balance	99 000	4 000	18 000	34 000
Earnings Before Tax	2 393 000	2 321 000	2 247 000	2 127 000
Tax	526 000	511 000	494 000	468 000
Net Income	1 866 000	1 810 000	1 753 000	1 659 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 664 000	34 284 000	34 257 000	34 981 000
Total Current Assets	9 714 000	5 361 000	5 734 000	4 859 000
Total Assets	42 378 000	39 645 000	39 991 000	39 840 000
Total Retained Equity	0	217 000	310 000	554 000
Total Equity	36 354 000	36 746 000	36 839 000	37 083 000
Total Long-Term Debt	0	61 000	87 000	156 000
Total Current Debt	6 024 000	2 838 000	3 065 000	2 601 000
Total Equity and Debt	42 378 000	39 645 000	39 991 000	39 840 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 480 000	4 485 000	4 418 000	4 250 000
Other Income	0	482 000	0	0
Revenue	4 480 000	4 967 000	4 418 000	4 250 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 474 000	1 474 000	1 474 000	1 474 000
Impairment	0	0	0	0
Expenditure	2 187 000	2 650 000	2 188 000	2 157 000
Operating Profit	2 293 000	2 317 000	2 230 000	2 092 000
Financial Income	99 000	4 000	18 000	34 000
Financial Costs	0	0	0	0
Financial Balance	99 000	4 000	18 000	34 000
Dividends	0	0	0	0
Net Income	1 866 000	1 810 000	1 753 000	1 659 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	49 000	0	0	0
Real Eastate	30 558 000	32 032 000	33 507 000	34 981 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 558 000	32 032 000	33 507 000	34 981 000
Total Fiancial Fixed Assets	2 056 000	2 252 000	751 000	0
Total Fixed Assets	32 664 000	34 284 000	34 257 000	34 981 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	9 714 000	5 361 000	5 734 000	4 859 000
Total Assets	42 378 000	39 645 000	39 991 000	39 840 000
Total Equity	36 354 000	36 746 000	36 839 000	37 083 000
Short-Term Group Debt	5 891 000	2 733 000	2 794 000	2 530 000
Total Long-Term Debt	0	61 000	87 000	156 000
Creditors	31 000	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	103 000	104 000	271 000	72 000
Total Current Debt	6 024 000	2 838 000	3 065 000	2 601 000
Total Equity and Debt	42 378 000	39 645 000	39 991 000	39 840 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,13 %	4,93 %	4,76 %	4,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	51,18 %	46,65 %	50,48 %	49,22 %
Current Ratio	1,61	1,89	1,87	1,87
Quick Ratio	1,61	1,89	1,87	1,87
Equity Ratio	0,86	0,93	0,92	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %