STRANDPARKEN 2 AS

9600 HAMMERFEST

Finances

Share Ownership

Return on Equity

49,6 %

Current Ratio

1,58

Debt-to-Equity Ratio

−20,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	60 000	60 000
Net Income	−186 000	−222 000	−196 000	−242 000
Total Assets	7 694 000	7 711 000	7 796 000	7 865 000
Total Equity	−375 000	−189 000	33 000	228 000

Income (NOK)	2022	2021	2020	2019
Revenue	60 000	60 000	60 000	60 000
Expenditure	96 000	136 000	107 000	167 000
Operating Profit	−36 000	−76 000	−47 000	−107 000
Financial Income	0	0	0	1 000
Financial Costs	150 000	145 000	149 000	135 000
Financial Balance	−150 000	−145 000	−149 000	−134 000
Earnings Before Tax	−186 000	−222 000	−196 000	−242 000
Tax	0	0	0	0
Net Income	−186 000	−222 000	−196 000	−242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 842 000	6 842 000	6 842 000	6 842 000
Total Current Assets	851 000	868 000	953 000	1 023 000
Total Assets	7 694 000	7 711 000	7 796 000	7 865 000
Total Retained Equity	−2 431 000	−2 245 000	−2 023 000	−1 828 000
Total Equity	−375 000	−189 000	33 000	228 000
Total Long-Term Debt	7 529 000	7 382 000	7 237 000	7 095 000
Total Current Debt	539 000	518 000	526 000	542 000
Total Equity and Debt	7 694 000	7 711 000	7 796 000	7 865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	60 000	60 000	60 000	60 000
Revenue	60 000	60 000	60 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	96 000	136 000	107 000	167 000
Operating Profit	−36 000	−76 000	−47 000	−107 000
Financial Income	0	0	0	1 000
Financial Costs	150 000	145 000	149 000	135 000
Financial Balance	−150 000	−145 000	−149 000	−134 000
Dividends	0	0	0	0
Net Income	−186 000	−222 000	−196 000	−242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 842 000	6 842 000	6 842 000	6 842 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 842 000	6 842 000	6 842 000	6 842 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 842 000	6 842 000	6 842 000	6 842 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	849 000	868 000	953 000	1 023 000
Total Current Assets	851 000	868 000	953 000	1 023 000
Total Assets	7 694 000	7 711 000	7 796 000	7 865 000
Total Equity	−375 000	−189 000	33 000	228 000
Short-Term Group Debt	517 000	517 000	517 000	517 000
Total Long-Term Debt	7 529 000	7 382 000	7 237 000	7 095 000
Creditors	22 000	1 000	9 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	539 000	518 000	526 000	542 000
Total Equity and Debt	7 694 000	7 711 000	7 796 000	7 865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,6 %	117,46 %	−593,94 %	−106,14 %
Debt-to-Equity Ratio	−20,08	−39,06	219,3	31,12
Operating Profit Margin	−60 %	−126,67 %	−78,33 %	−178,33 %
Current Ratio	1,58	1,68	1,81	1,89
Quick Ratio	1,58	1,68	1,81	1,89
Equity Ratio	−0,05	−0,02	0	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %