KRONSTADTORGET GARASJESAMEIE

5059 BERGEN

Finances

Share Ownership

Return on Equity

33,74 %

Current Ratio

37,22

Debt-to-Equity Ratio

Key figures (NOK)	2016	2015	2014	2013
Revenue	316 000	294 000	247 000	28 000
Net Income	110 000	113 000	83 000	20 000
Total Assets	335 000	234 000	130 000	28 000
Total Equity	326 000	216 000	103 000	20 000

Income (NOK)	2016	2015	2014	2013
Revenue	316 000	294 000	247 000	28 000
Expenditure	206 000	180 000	165 000	8 000
Operating Profit	109 000	113 000	82 000	20 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	110 000	113 000	83 000	20 000
Tax	0	0	0	0
Net Income	110 000	113 000	83 000	20 000

Balance (NOK)	2016	2015	2014	2013
Total Fixed Assets	0	0	0	0
Total Current Assets	335 000	234 000	130 000	28 000
Total Assets	335 000	234 000	130 000	28 000
Total Retained Equity	326 000	216 000	103 000	20 000
Total Equity	326 000	216 000	103 000	20 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 000	18 000	27 000	8 000
Total Equity and Debt	335 000	234 000	130 000	28 000

Cash flow (NOK)	2016	2015	2014	2013
Sales Income	0	0	0	0
Other Income	316 000	294 000	247 000	28 000
Revenue	316 000	294 000	247 000	28 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	206 000	180 000	165 000	8 000
Operating Profit	109 000	113 000	82 000	20 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	110 000	113 000	83 000	20 000

Balance details (NOK)	2016	2015	2014	2013
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	334 000	232 000	129 000	11 000
Total Current Assets	335 000	234 000	130 000	28 000
Total Assets	335 000	234 000	130 000	28 000
Total Equity	326 000	216 000	103 000	20 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	18 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	12 000	9 000	7 000
Total Current Debt	9 000	18 000	27 000	8 000
Total Equity and Debt	335 000	234 000	130 000	28 000

Financial indicators	2016	2015	2014	2013
Return on Equity	33,74 %	52,31 %	80,58 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,49 %	38,44 %	33,2 %	71,43 %
Current Ratio	37,22	13	4,81	3,5
Quick Ratio	37,22	13	4,81	3,5
Equity Ratio	0,97	0,92	0,79	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table