CHRISTENSEN BAKERI EIENDOM AS

1621 GRESSVIK

Finances

Return on Equity

−100,88 %

Current Ratio

0,84

Debt-to-Equity Ratio

4,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	909 000	879 000	1 123 000	1 594 000
Net Income	−1 378 000	−6 000	−26 000	176 000
Total Assets	7 286 000	8 674 000	8 727 000	8 165 000
Total Equity	1 366 000	2 771 000	2 809 000	2 284 000

Income (NOK)	2022	2021	2020	2019
Revenue	909 000	879 000	1 123 000	1 594 000
Expenditure	833 000	796 000	1 041 000	1 175 000
Operating Profit	76 000	84 000	83 000	420 000
Financial Income	7 000	7 000	6 000	5 000
Financial Costs	1 470 000	98 000	123 000	200 000
Financial Balance	−1 463 000	−91 000	−117 000	−195 000
Earnings Before Tax	−1 387 000	−7 000	−34 000	225 000
Tax	−10 000	−2 000	−7 000	50 000
Net Income	−1 378 000	−6 000	−26 000	176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 170 000	7 534 000	7 047 000	7 439 000
Total Current Assets	115 000	1 140 000	1 680 000	726 000
Total Assets	7 286 000	8 674 000	8 727 000	8 165 000
Total Retained Equity	661 000	2 066 000	2 104 000	2 146 000
Total Equity	1 366 000	2 771 000	2 809 000	2 284 000
Total Long-Term Debt	5 782 000	5 804 000	4 181 000	5 123 000
Total Current Debt	137 000	98 000	1 736 000	757 000
Total Equity and Debt	7 286 000	8 674 000	8 727 000	8 165 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	909 000	879 000	1 123 000	1 594 000
Revenue	909 000	879 000	1 123 000	1 594 000
Cost of Goods Sold	0	0	0	0
Salary Costs	210 000	197 000	442 000	457 000
Depreciation	363 000	363 000	392 000	355 000
Impairment	0	0	0	0
Expenditure	833 000	796 000	1 041 000	1 175 000
Operating Profit	76 000	84 000	83 000	420 000
Financial Income	7 000	7 000	6 000	5 000
Financial Costs	1 470 000	98 000	123 000	200 000
Financial Balance	−1 463 000	−91 000	−117 000	−195 000
Dividends	0	0	0	0
Net Income	−1 378 000	−6 000	−26 000	176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 082 000	6 417 000	6 752 000	7 116 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	184 000	212 000	240 000	268 000
Total Tangible Assets	6 265 000	6 629 000	6 992 000	7 384 000
Total Fiancial Fixed Assets	905 000	905 000	55 000	55 000
Total Fixed Assets	7 170 000	7 534 000	7 047 000	7 439 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	0	21 000	5 000
Total Current Assets	115 000	1 140 000	1 680 000	726 000
Total Assets	7 286 000	8 674 000	8 727 000	8 165 000
Total Equity	1 366 000	2 771 000	2 809 000	2 284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 782 000	5 804 000	4 181 000	5 123 000
Creditors	0	0	0	130 000
Unpaid Taxes	34 000	18 000	32 000	17 000
Dividends	0	0	0	0
Other Current Debt	100 000	65 000	1 698 000	561 000
Total Current Debt	137 000	98 000	1 736 000	757 000
Total Equity and Debt	7 286 000	8 674 000	8 727 000	8 165 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−100,88 %	−0,22 %	−0,93 %	7,71 %
Debt-to-Equity Ratio	4,23	2,09	1,49	2,24
Operating Profit Margin	8,36 %	9,56 %	7,39 %	26,35 %
Current Ratio	0,84	11,63	0,97	0,96
Quick Ratio	0,84	11,63	0,97	0,96
Equity Ratio	0,19	0,32	0,32	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %