NOVUS VITA AS

0188 OSLO

Finances

Share Ownership

Return on Equity

97,14 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	590 000	26 000	100 000	441 000
Net Income	373 000	7 000	−25 000	71 000
Total Assets	384 000	40 000	101 000	304 000
Total Equity	384 000	12 000	5 000	−29 000

Income (NOK)	2022	2021	2020	2019
Revenue	590 000	26 000	100 000	441 000
Expenditure	217 000	19 000	126 000	384 000
Operating Profit	373 000	7 000	−25 000	58 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	373 000	7 000	−25 000	58 000
Tax	0	0	0	−13 000
Net Income	373 000	7 000	−25 000	71 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	13 000	13 000
Total Current Assets	384 000	40 000	88 000	291 000
Total Assets	384 000	40 000	101 000	304 000
Total Retained Equity	−18 000	−18 000	−25 000	−59 000
Total Equity	384 000	12 000	5 000	−29 000
Total Long-Term Debt	0	28 000	−153 000	−16 000
Total Current Debt	0	0	249 000	350 000
Total Equity and Debt	384 000	40 000	101 000	304 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	590 000	26 000	100 000	441 000
Other Income	0	0	0	0
Revenue	590 000	26 000	100 000	441 000
Cost of Goods Sold	0	0	106 000	28 000
Salary Costs	0	0	0	256 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	217 000	19 000	126 000	384 000
Operating Profit	373 000	7 000	−25 000	58 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	249 000
Net Income	373 000	7 000	−25 000	71 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	13 000	13 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	13 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	118 000	40 000	68 000	21 000
Total Current Assets	384 000	40 000	88 000	291 000
Total Assets	384 000	40 000	101 000	304 000
Total Equity	384 000	12 000	5 000	−29 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	28 000	−153 000	−16 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	77 000
Dividends	0	0	0	249 000
Other Current Debt	0	0	0	25 000
Total Current Debt	0	0	249 000	350 000
Total Equity and Debt	384 000	40 000	101 000	304 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,14 %	58,33 %	−500 %	−244,83 %
Debt-to-Equity Ratio	0	2,33	−30,6	0,55
Operating Profit Margin	63,22 %	26,92 %	−25 %	13,15 %
Current Ratio	-	-	0,35	0,83
Quick Ratio	-	-	0,35	0,83
Equity Ratio	1	0,3	0,05	−0,1
Gross Profit Margin	100 %	100 %	−6 %	93,65 %