JOKERN EIENDOM AS

9325 BARDUFOSS

Finances

Return on Equity

66,61 %

Current Ratio

15,39

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 628 000	619 000	575 000	591 000
Net Income	3 226 000	1 060 000	266 000	269 000
Total Assets	7 178 000	5 949 000	2 455 000	2 451 000
Total Equity	4 843 000	1 866 000	907 000	770 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 628 000	619 000	575 000	591 000
Expenditure	366 000	314 000	241 000	185 000
Operating Profit	4 263 000	305 000	334 000	406 000
Financial Income	0	900 000	50 000	0
Financial Costs	153 000	91 000	52 000	55 000
Financial Balance	−153 000	809 000	−2 000	−55 000
Earnings Before Tax	4 110 000	1 115 000	332 000	351 000
Tax	884 000	55 000	65 000	81 000
Net Income	3 226 000	1 060 000	266 000	269 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 577 000	4 528 000	2 088 000	2 160 000
Total Current Assets	4 601 000	1 421 000	367 000	291 000
Total Assets	7 178 000	5 949 000	2 455 000	2 451 000
Total Retained Equity	4 663 000	1 686 000	727 000	590 000
Total Equity	4 843 000	1 866 000	907 000	770 000
Total Long-Term Debt	2 037 000	3 505 000	1 123 000	1 190 000
Total Current Debt	299 000	578 000	425 000	491 000
Total Equity and Debt	7 178 000	5 949 000	2 455 000	2 451 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 029 000	0	0	0
Other Income	599 000	619 000	575 000	591 000
Revenue	4 628 000	619 000	575 000	591 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	72 000	72 000	72 000
Impairment	0	0	0	0
Expenditure	366 000	314 000	241 000	185 000
Operating Profit	4 263 000	305 000	334 000	406 000
Financial Income	0	900 000	50 000	0
Financial Costs	153 000	91 000	52 000	55 000
Financial Balance	−153 000	809 000	−2 000	−55 000
Dividends	0	0	0	0
Net Income	3 226 000	1 060 000	266 000	269 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 512 000	4 483 000	2 041 000	2 111 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	35 000	15 000	17 000	20 000
Total Tangible Assets	2 547 000	4 498 000	2 058 000	2 130 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	2 577 000	4 528 000	2 088 000	2 160 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 210 000	980 000	343 000	17 000
Total Current Assets	4 601 000	1 421 000	367 000	291 000
Total Assets	7 178 000	5 949 000	2 455 000	2 451 000
Total Equity	4 843 000	1 866 000	907 000	770 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 037 000	3 505 000	1 123 000	1 190 000
Creditors	22 000	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	86 000	519 000	360 000	410 000
Total Current Debt	299 000	578 000	425 000	491 000
Total Equity and Debt	7 178 000	5 949 000	2 455 000	2 451 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,61 %	56,81 %	29,33 %	34,94 %
Debt-to-Equity Ratio	0,42	1,88	1,24	1,55
Operating Profit Margin	92,11 %	49,27 %	58,09 %	68,7 %
Current Ratio	15,39	2,46	0,86	0,59
Quick Ratio	15,39	2,46	0,86	0,59
Equity Ratio	0,67	0,31	0,37	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %