MOY MONER EIENDOM AS

4870 FEVIK

Finances

Share Ownership

Return on Equity

9,79 %

Current Ratio

1,37

Debt-to-Equity Ratio

13,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 017 000	941 000	956 000	970 000
Net Income	46 000	41 000	121 000	89 000
Total Assets	7 186 000	7 396 000	7 756 000	7 857 000
Total Equity	470 000	424 000	383 000	261 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 017 000	941 000	956 000	970 000
Expenditure	729 000	680 000	554 000	548 000
Operating Profit	288 000	262 000	402 000	421 000
Financial Income	0	0	0	0
Financial Costs	229 000	209 000	247 000	308 000
Financial Balance	−229 000	−209 000	−247 000	−308 000
Earnings Before Tax	59 000	53 000	156 000	114 000
Tax	13 000	12 000	34 000	25 000
Net Income	46 000	41 000	121 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 668 000	6 995 000	7 344 000	7 563 000
Total Current Assets	518 000	401 000	412 000	295 000
Total Assets	7 186 000	7 396 000	7 756 000	7 857 000
Total Retained Equity	440 000	394 000	353 000	231 000
Total Equity	470 000	424 000	383 000	261 000
Total Long-Term Debt	6 339 000	6 686 000	7 025 000	7 341 000
Total Current Debt	378 000	286 000	349 000	256 000
Total Equity and Debt	7 186 000	7 396 000	7 756 000	7 857 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 017 000	941 000	956 000	970 000
Revenue	1 017 000	941 000	956 000	970 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	351 000	349 000	318 000	315 000
Impairment	0	0	0	0
Expenditure	729 000	680 000	554 000	548 000
Operating Profit	288 000	262 000	402 000	421 000
Financial Income	0	0	0	0
Financial Costs	229 000	209 000	247 000	308 000
Financial Balance	−229 000	−209 000	−247 000	−308 000
Dividends	0	0	0	0
Net Income	46 000	41 000	121 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 336 000	6 565 000	6 795 000	7 024 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	332 000	430 000	549 000	539 000
Total Tangible Assets	6 668 000	6 995 000	7 344 000	7 563 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 668 000	6 995 000	7 344 000	7 563 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	399 000	385 000	404 000	228 000
Total Current Assets	518 000	401 000	412 000	295 000
Total Assets	7 186 000	7 396 000	7 756 000	7 857 000
Total Equity	470 000	424 000	383 000	261 000
Short-Term Group Debt	228 000	213 000	198 000	183 000
Total Long-Term Debt	6 339 000	6 686 000	7 025 000	7 341 000
Creditors	36 000	15 000	106 000	−5 000
Unpaid Taxes	22 000	27 000	2 000	29 000
Dividends	0	0	0	0
Other Current Debt	81 000	31 000	43 000	48 000
Total Current Debt	378 000	286 000	349 000	256 000
Total Equity and Debt	7 186 000	7 396 000	7 756 000	7 857 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,79 %	9,67 %	31,59 %	34,1 %
Debt-to-Equity Ratio	13,49	15,77	18,34	28,13
Operating Profit Margin	28,32 %	27,84 %	42,05 %	43,4 %
Current Ratio	1,37	1,4	1,18	1,15
Quick Ratio	1,37	1,4	1,18	1,15
Equity Ratio	0,07	0,06	0,05	0,03
Gross Profit Margin	100 %	100 %	100 %	100 %