SLEVOLLEN EIENDOM AS

3949 PORSGRUNN

Finances

Share Ownership

Return on Equity

32,63 %

Current Ratio

2,3

Debt-to-Equity Ratio

3,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 589 000	1 414 000	1 190 000	1 379 000
Net Income	527 000	451 000	192 000	445 000
Total Assets	7 543 000	7 232 000	7 015 000	7 267 000
Total Equity	1 615 000	1 088 000	637 000	445 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 589 000	1 414 000	1 190 000	1 379 000
Expenditure	742 000	719 000	784 000	610 000
Operating Profit	847 000	695 000	406 000	768 000
Financial Income	0	0	0	0
Financial Costs	171 000	117 000	160 000	198 000
Financial Balance	−171 000	−117 000	−160 000	−198 000
Earnings Before Tax	676 000	578 000	246 000	571 000
Tax	149 000	127 000	54 000	126 000
Net Income	527 000	451 000	192 000	445 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 369 000	6 531 000	6 531 000	6 669 000
Total Current Assets	1 175 000	701 000	485 000	598 000
Total Assets	7 543 000	7 232 000	7 015 000	7 267 000
Total Retained Equity	1 458 000	931 000	480 000	288 000
Total Equity	1 615 000	1 088 000	637 000	445 000
Total Long-Term Debt	5 417 000	5 607 000	6 039 000	6 496 000
Total Current Debt	511 000	537 000	340 000	326 000
Total Equity and Debt	7 543 000	7 232 000	7 015 000	7 267 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	1 110 000	1 257 000
Other Income	1 589 000	1 414 000	81 000	122 000
Revenue	1 589 000	1 414 000	1 190 000	1 379 000
Cost of Goods Sold	3 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	181 000	171 000	163 000	162 000
Impairment	0	0	0	0
Expenditure	742 000	719 000	784 000	610 000
Operating Profit	847 000	695 000	406 000	768 000
Financial Income	0	0	0	0
Financial Costs	171 000	117 000	160 000	198 000
Financial Balance	−171 000	−117 000	−160 000	−198 000
Dividends	0	0	0	0
Net Income	527 000	451 000	192 000	445 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 336 000	6 512 000	6 507 000	6 669 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	14 000	19 000	23 000	0
Total Tangible Assets	6 350 000	6 531 000	6 531 000	6 669 000
Total Fiancial Fixed Assets	19 000	0	0	0
Total Fixed Assets	6 369 000	6 531 000	6 531 000	6 669 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	798 000	131 000	104 000	54 000
Total Current Assets	1 175 000	701 000	485 000	598 000
Total Assets	7 543 000	7 232 000	7 015 000	7 267 000
Total Equity	1 615 000	1 088 000	637 000	445 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 417 000	5 607 000	6 039 000	6 496 000
Creditors	13 000	10 000	9 000	4 000
Unpaid Taxes	64 000	54 000	32 000	61 000
Dividends	0	0	0	0
Other Current Debt	262 000	338 000	243 000	260 000
Total Current Debt	511 000	537 000	340 000	326 000
Total Equity and Debt	7 543 000	7 232 000	7 015 000	7 267 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,63 %	41,45 %	30,14 %	100 %
Debt-to-Equity Ratio	3,35	5,15	9,48	14,6
Operating Profit Margin	53,3 %	49,15 %	34,12 %	55,69 %
Current Ratio	2,3	1,31	1,43	1,83
Quick Ratio	2,3	1,31	1,43	1,83
Equity Ratio	0,21	0,15	0,09	0,06
Gross Profit Margin	99,81 %	100 %	100 %	100 %