company

FORENINGEN RØVERHUSET

0482 OSLO

Finances

Share Ownership

Return on Equity

88,94 %

Current Ratio

1,2

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2020	2019	2018
Revenue	5 190 000	2 630 000	2 503 000	1 809 000
Net Income	201 000	1 000	7 000	−30 000
Total Assets	1 335 000	967 000	825 000	218 000
Total Equity	226 000	46 000	45 000	38 000

Income (NOK)	2022	2020	2019	2018
Revenue	5 190 000	2 630 000	2 503 000	1 809 000
Expenditure	4 990 000	2 630 000	2 498 000	1 839 000
Operating Profit	200 000	−1 000	5 000	−31 000
Financial Income	3 000	2 000	2 000	1 000
Financial Costs	2 000	0	0	1 000
Financial Balance	1 000	2 000	2 000	0
Earnings Before Tax	201 000	1 000	7 000	−30 000
Tax	0	0	0	0
Net Income	201 000	1 000	7 000	−30 000

Balance (NOK)	2022	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	1 335 000	967 000	825 000	218 000
Total Assets	1 335 000	967 000	825 000	218 000
Total Retained Equity	226 000	46 000	45 000	38 000
Total Equity	226 000	46 000	45 000	38 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 109 000	921 000	779 000	180 000
Total Equity and Debt	1 335 000	967 000	825 000	218 000

Cash flow (NOK)	2022	2020	2019	2018
Sales Income	547 000	207 000	256 000	131 000
Other Income	4 643 000	2 422 000	2 247 000	1 678 000
Revenue	5 190 000	2 630 000	2 503 000	1 809 000
Cost of Goods Sold	25 000	0	0	1 000
Salary Costs	3 458 000	1 966 000	1 809 000	1 453 000
Depreciation	13 000	0	0	0
Impairment	0	0	0	0
Expenditure	4 990 000	2 630 000	2 498 000	1 839 000
Operating Profit	200 000	−1 000	5 000	−31 000
Financial Income	3 000	2 000	2 000	1 000
Financial Costs	2 000	0	0	1 000
Financial Balance	1 000	2 000	2 000	0
Dividends	0	0	0	0
Net Income	201 000	1 000	7 000	−30 000

Balance details (NOK)	2022	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 290 000	899 000	809 000	959 000
Total Current Assets	1 335 000	967 000	825 000	218 000
Total Assets	1 335 000	967 000	825 000	218 000
Total Equity	226 000	46 000	45 000	38 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	23 000	12 000	1 000
Unpaid Taxes	216 000	253 000	178 000	135 000
Dividends	0	0	0	0
Other Current Debt	878 000	646 000	590 000	44 000
Total Current Debt	1 109 000	921 000	779 000	180 000
Total Equity and Debt	1 335 000	967 000	825 000	218 000

Financial indicators	2022	2020	2019	2018
Return on Equity	88,94 %	2,17 %	15,56 %	−78,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,85 %	−0,04 %	0,2 %	−1,71 %
Current Ratio	1,2	1,05	1,06	1,21
Quick Ratio	1,2	1,05	1,06	1,21
Equity Ratio	0,17	0,05	0,05	0,17
Gross Profit Margin	99,52 %	100 %	100 %	99,94 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English