FJÆRÅTUNET BOLIGSAMEIE

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

13,38 %

Current Ratio

92,33

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	791 000	791 000	735 000	511 000
Net Income	110 000	173 000	290 000	140 000
Total Assets	951 000	909 000	773 000	574 000
Total Equity	822 000	713 000	539 000	250 000

Income (NOK)	2022	2021	2020	2019
Revenue	791 000	791 000	735 000	511 000
Expenditure	683 000	617 000	446 000	372 000
Operating Profit	108 000	173 000	290 000	140 000
Financial Income	9 000	8 000	12 000	15 000
Financial Costs	8 000	8 000	11 000	15 000
Financial Balance	1 000	0	1 000	0
Earnings Before Tax	110 000	173 000	290 000	140 000
Tax	0	0	0	0
Net Income	110 000	173 000	290 000	140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	120 000	178 000	225 000	281 000
Total Current Assets	831 000	731 000	548 000	293 000
Total Assets	951 000	909 000	773 000	574 000
Total Retained Equity	822 000	713 000	539 000	250 000
Total Equity	822 000	713 000	539 000	250 000
Total Long-Term Debt	120 000	178 000	225 000	281 000
Total Current Debt	9 000	18 000	9 000	43 000
Total Equity and Debt	951 000	909 000	773 000	574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	791 000	791 000	735 000	511 000
Revenue	791 000	791 000	735 000	511 000
Cost of Goods Sold	0	0	0	0
Salary Costs	67 000	44 000	25 000	38 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	683 000	617 000	446 000	372 000
Operating Profit	108 000	173 000	290 000	140 000
Financial Income	9 000	8 000	12 000	15 000
Financial Costs	8 000	8 000	11 000	15 000
Financial Balance	1 000	0	1 000	0
Dividends	0	0	0	0
Net Income	110 000	173 000	290 000	140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	120 000	178 000	225 000	281 000
Total Fixed Assets	120 000	178 000	225 000	281 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	807 000	709 000	529 000	247 000
Total Current Assets	831 000	731 000	548 000	293 000
Total Assets	951 000	909 000	773 000	574 000
Total Equity	822 000	713 000	539 000	250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	120 000	178 000	225 000	281 000
Creditors	1 000	0	1 000	28 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	18 000	8 000	15 000
Total Current Debt	9 000	18 000	9 000	43 000
Total Equity and Debt	951 000	909 000	773 000	574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,38 %	24,26 %	53,8 %	56 %
Debt-to-Equity Ratio	0,15	0,25	0,42	1,12
Operating Profit Margin	13,65 %	21,87 %	39,46 %	27,4 %
Current Ratio	92,33	40,61	60,89	6,81
Quick Ratio	92,33	40,61	60,89	6,81
Equity Ratio	0,86	0,78	0,7	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table