VIKA EIENDOMSDRIFT AS

0250 OSLO

Finances

Share Ownership

Return on Equity

29,32 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 968 000	21 286 000	17 769 000	19 156 000
Net Income	39 000	−16 000	−16 000	9 000
Total Assets	7 973 000	6 858 000	8 319 000	10 467 000
Total Equity	133 000	94 000	110 000	126 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 968 000	21 286 000	17 769 000	19 156 000
Expenditure	29 013 000	21 335 000	17 818 000	19 190 000
Operating Profit	−45 000	−49 000	−49 000	−34 000
Financial Income	95 000	26 000	31 000	50 000
Financial Costs	0	0	0	4 000
Financial Balance	95 000	26 000	31 000	46 000
Earnings Before Tax	50 000	−23 000	−18 000	12 000
Tax	11 000	−6 000	−3 000	3 000
Net Income	39 000	−16 000	−16 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 000	0	0
Total Current Assets	7 973 000	6 853 000	8 319 000	10 467 000
Total Assets	7 973 000	6 858 000	8 319 000	10 467 000
Total Retained Equity	103 000	64 000	80 000	96 000
Total Equity	133 000	94 000	110 000	126 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 840 000	6 764 000	8 209 000	10 342 000
Total Equity and Debt	7 973 000	6 858 000	8 319 000	10 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	28 968 000	21 286 000	17 769 000	19 156 000
Revenue	28 968 000	21 286 000	17 769 000	19 156 000
Cost of Goods Sold	28 968 000	21 286 000	17 683 000	19 156 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	29 013 000	21 335 000	17 818 000	19 190 000
Operating Profit	−45 000	−49 000	−49 000	−34 000
Financial Income	95 000	26 000	31 000	50 000
Financial Costs	0	0	0	4 000
Financial Balance	95 000	26 000	31 000	46 000
Dividends	0	0	0	0
Net Income	39 000	−16 000	−16 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	4 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	4 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 903 000	4 528 000	6 564 000	2 108 000
Total Current Assets	7 973 000	6 853 000	8 319 000	10 467 000
Total Assets	7 973 000	6 858 000	8 319 000	10 467 000
Total Equity	133 000	94 000	110 000	126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 554 000	2 114 000	1 534 000	1 792 000
Unpaid Taxes	0	0	0	404 000
Dividends	0	0	0	0
Other Current Debt	4 279 000	4 649 000	6 678 000	8 143 000
Total Current Debt	7 840 000	6 764 000	8 209 000	10 342 000
Total Equity and Debt	7 973 000	6 858 000	8 319 000	10 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,32 %	−17,02 %	−14,55 %	7,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,16 %	−0,23 %	−0,28 %	−0,18 %
Current Ratio	1,02	1,01	1,01	1,01
Quick Ratio	1,02	1,01	1,01	1,01
Equity Ratio	0,02	0,01	0,01	0,01
Gross Profit Margin	0 %	0 %	0,48 %	0 %