BETOTO AS

4790 LILLESAND

Finances

Return on Equity

4,31 %

Current Ratio

37,59

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 645 000	3 120 000	2 825 000	1 400 000
Net Income	1 219 000	4 449 000	3 418 000	2 344 000
Total Assets	37 574 000	37 942 000	35 990 000	30 257 000
Total Equity	28 254 000	27 035 000	24 587 000	21 669 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 645 000	3 120 000	2 825 000	1 400 000
Expenditure	1 063 000	1 031 000	780 000	729 000
Operating Profit	583 000	2 089 000	2 045 000	671 000
Financial Income	1 000 000	3 000 000	2 000 000	2 010 000
Financial Costs	302 000	231 000	227 000	241 000
Financial Balance	698 000	2 769 000	1 773 000	1 769 000
Earnings Before Tax	1 280 000	4 857 000	3 817 000	2 441 000
Tax	62 000	409 000	400 000	97 000
Net Income	1 219 000	4 449 000	3 418 000	2 344 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 048 000	31 144 000	29 798 000	26 157 000
Total Current Assets	5 526 000	6 798 000	6 191 000	4 099 000
Total Assets	37 574 000	37 942 000	35 990 000	30 257 000
Total Retained Equity	11 006 000	9 788 000	7 339 000	3 922 000
Total Equity	28 254 000	27 035 000	24 587 000	21 669 000
Total Long-Term Debt	9 173 000	9 791 000	10 108 000	8 128 000
Total Current Debt	147 000	1 116 000	1 295 000	460 000
Total Equity and Debt	37 574 000	37 942 000	35 990 000	30 257 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 645 000	3 120 000	2 825 000	1 400 000
Revenue	1 645 000	3 120 000	2 825 000	1 400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	930 000	917 000	634 000	634 000
Impairment	0	0	0	0
Expenditure	1 063 000	1 031 000	780 000	729 000
Operating Profit	583 000	2 089 000	2 045 000	671 000
Financial Income	1 000 000	3 000 000	2 000 000	2 010 000
Financial Costs	302 000	231 000	227 000	241 000
Financial Balance	698 000	2 769 000	1 773 000	1 769 000
Dividends	0	0	0	0
Net Income	1 219 000	4 449 000	3 418 000	2 344 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 680 000	23 775 000	22 430 000	18 789 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 680 000	23 775 000	22 430 000	18 789 000
Total Fiancial Fixed Assets	7 368 000	7 368 000	7 368 000	7 368 000
Total Fixed Assets	32 048 000	31 144 000	29 798 000	26 157 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 276 000	3 498 000	1 410 000	1 099 000
Total Current Assets	5 526 000	6 798 000	6 191 000	4 099 000
Total Assets	37 574 000	37 942 000	35 990 000	30 257 000
Total Equity	28 254 000	27 035 000	24 587 000	21 669 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 173 000	9 791 000	10 108 000	8 128 000
Creditors	0	3 000	656 000	0
Unpaid Taxes	38 000	551 000	208 000	199 000
Dividends	0	0	0	0
Other Current Debt	18 000	131 000	12 000	149 000
Total Current Debt	147 000	1 116 000	1 295 000	460 000
Total Equity and Debt	37 574 000	37 942 000	35 990 000	30 257 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,31 %	16,46 %	13,9 %	10,82 %
Debt-to-Equity Ratio	0,32	0,36	0,41	0,38
Operating Profit Margin	35,44 %	66,96 %	72,39 %	47,93 %
Current Ratio	37,59	6,09	4,78	8,91
Quick Ratio	37,59	6,09	4,78	8,91
Equity Ratio	0,75	0,71	0,68	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %