VUS INVEST AS

2383 BRUMUNDDAL

Finances

Return on Equity

99,98 %

Current Ratio

7,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 464 000	0	0	0
Net Income	5 854 000	−43 000	−27 000	−13 000
Total Assets	6 356 000	499 000	212 000	74 000
Total Equity	5 855 000	1 000	45 000	72 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 464 000	0	0	0
Expenditure	92 000	44 000	28 000	14 000
Operating Profit	1 372 000	−43 000	−29 000	−14 000
Financial Income	4 770 000	0	1 000	4 000
Financial Costs	33 000	0	0	3 000
Financial Balance	4 737 000	0	1 000	1 000
Earnings Before Tax	6 109 000	−43 000	−27 000	−13 000
Tax	255 000	0	0	0
Net Income	5 854 000	−43 000	−27 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 855 000	184 000	143 000	63 000
Total Current Assets	3 501 000	316 000	69 000	10 000
Total Assets	6 356 000	499 000	212 000	74 000
Total Retained Equity	5 825 000	−29 000	15 000	42 000
Total Equity	5 855 000	1 000	45 000	72 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	499 000	498 000	168 000	2 000
Total Equity and Debt	6 356 000	499 000	212 000	74 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 464 000	0	0	0
Other Income	0	0	0	0
Revenue	1 464 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	6 000	0	0
Impairment	0	0	0	0
Expenditure	92 000	44 000	28 000	14 000
Operating Profit	1 372 000	−43 000	−29 000	−14 000
Financial Income	4 770 000	0	1 000	4 000
Financial Costs	33 000	0	0	3 000
Financial Balance	4 737 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	5 854 000	−43 000	−27 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	11 000	17 000	0
Total Tangible Assets	21 000	11 000	17 000	0
Total Fiancial Fixed Assets	2 834 000	173 000	126 000	63 000
Total Fixed Assets	2 855 000	184 000	143 000	63 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	730 000	0	15 000	2 000
Total Current Assets	3 501 000	316 000	69 000	10 000
Total Assets	6 356 000	499 000	212 000	74 000
Total Equity	5 855 000	1 000	45 000	72 000
Short-Term Group Debt	0	6 000	8 000	0
Total Long-Term Debt	2 000	0	0	0
Creditors	5 000	15 000	0	2 000
Unpaid Taxes	98 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	143 000	478 000	160 000	0
Total Current Debt	499 000	498 000	168 000	2 000
Total Equity and Debt	6 356 000	499 000	212 000	74 000

Financial indicators	2022	2021	2020	2019
Return on Equity	99,98 %	−4 300 %	−60 %	−18,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	93,72 %	-	-	-
Current Ratio	7,02	0,63	0,41	5
Quick Ratio	7,02	0,63	0,41	5
Equity Ratio	0,92	0	0,21	0,97
Gross Profit Margin	100 %	-	-	-