ADVOKAT LARS REINSNOS AS

3511 HØNEFOSS

Finances

Return on Equity

78,46 %

Current Ratio

2,22

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 494 000	4 077 000	3 208 000	3 716 000
Net Income	2 255 000	2 106 000	1 633 000	1 948 000
Total Assets	5 181 000	5 164 000	3 527 000	3 867 000
Total Equity	2 874 000	2 369 000	2 263 000	2 140 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 494 000	4 077 000	3 208 000	3 716 000
Expenditure	1 803 000	1 513 000	1 236 000	1 316 000
Operating Profit	2 691 000	2 564 000	1 972 000	2 399 000
Financial Income	285 000	118 000	102 000	80 000
Financial Costs	143 000	13 000	6 000	6 000
Financial Balance	142 000	105 000	96 000	74 000
Earnings Before Tax	2 833 000	2 669 000	2 068 000	2 472 000
Tax	578 000	563 000	436 000	524 000
Net Income	2 255 000	2 106 000	1 633 000	1 948 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 495 000	2 364 000	1 460 000	1 146 000
Total Current Assets	2 687 000	2 799 000	2 067 000	2 722 000
Total Assets	5 181 000	5 164 000	3 527 000	3 867 000
Total Retained Equity	2 774 000	2 269 000	2 163 000	2 040 000
Total Equity	2 874 000	2 369 000	2 263 000	2 140 000
Total Long-Term Debt	1 097 000	1 236 000	537 000	650 000
Total Current Debt	1 211 000	1 559 000	728 000	1 077 000
Total Equity and Debt	5 181 000	5 164 000	3 527 000	3 867 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 336 000	3 635 000	3 141 000	3 642 000
Other Income	158 000	442 000	67 000	73 000
Revenue	4 494 000	4 077 000	3 208 000	3 716 000
Cost of Goods Sold	58 000	54 000	10 000	75 000
Salary Costs	800 000	632 000	605 000	616 000
Depreciation	260 000	246 000	208 000	202 000
Impairment	0	0	0	0
Expenditure	1 803 000	1 513 000	1 236 000	1 316 000
Operating Profit	2 691 000	2 564 000	1 972 000	2 399 000
Financial Income	285 000	118 000	102 000	80 000
Financial Costs	143 000	13 000	6 000	6 000
Financial Balance	142 000	105 000	96 000	74 000
Dividends	0	0	0	0
Net Income	2 255 000	2 106 000	1 633 000	1 948 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	14 000
Total Intangible Assets	0	0	28 000	28 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	920 000	1 180 000	350 000	486 000
Total Tangible Assets	920 000	1 180 000	350 000	486 000
Total Fiancial Fixed Assets	1 574 000	1 184 000	1 082 000	632 000
Total Fixed Assets	2 495 000	2 364 000	1 460 000	1 146 000
Stock	0	0	0	0
Total Investments	327 000	418 000	333 000	0
Cash, Bank	1 406 000	1 710 000	730 000	1 494 000
Total Current Assets	2 687 000	2 799 000	2 067 000	2 722 000
Total Assets	5 181 000	5 164 000	3 527 000	3 867 000
Total Equity	2 874 000	2 369 000	2 263 000	2 140 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 097 000	1 236 000	537 000	650 000
Creditors	50 000	81 000	22 000	102 000
Unpaid Taxes	360 000	272 000	159 000	272 000
Dividends	0	0	0	0
Other Current Debt	197 000	723 000	98 000	162 000
Total Current Debt	1 211 000	1 559 000	728 000	1 077 000
Total Equity and Debt	5 181 000	5 164 000	3 527 000	3 867 000

Financial indicators	2022	2021	2020	2019
Return on Equity	78,46 %	88,9 %	72,16 %	91,03 %
Debt-to-Equity Ratio	0,38	0,52	0,24	0,3
Operating Profit Margin	59,88 %	62,89 %	61,47 %	64,56 %
Current Ratio	2,22	1,8	2,84	2,53
Quick Ratio	2,22	1,8	2,84	2,53
Equity Ratio	0,55	0,46	0,64	0,55
Gross Profit Margin	98,71 %	98,68 %	99,69 %	97,98 %