FJORD INGENIØRER AS

9911 JARFJORD

Finances

Share Ownership

Return on Equity

79,04 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 623 000	3 530 000	1 490 000	1 466 000
Net Income	377 000	343 000	358 000	349 000
Total Assets	911 000	1 156 000	1 333 000	1 011 000
Total Equity	477 000	200 000	30 000	671 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 623 000	3 530 000	1 490 000	1 466 000
Expenditure	1 140 000	3 091 000	1 029 000	1 018 000
Operating Profit	484 000	439 000	460 000	448 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	−1 000
Earnings Before Tax	484 000	439 000	461 000	447 000
Tax	107 000	97 000	102 000	98 000
Net Income	377 000	343 000	358 000	349 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	6 000
Total Current Assets	911 000	1 156 000	1 333 000	1 004 000
Total Assets	911 000	1 156 000	1 333 000	1 011 000
Total Retained Equity	447 000	170 000	0	641 000
Total Equity	477 000	200 000	30 000	671 000
Total Long-Term Debt	0	1 000	1 000	0
Total Current Debt	434 000	955 000	1 303 000	339 000
Total Equity and Debt	911 000	1 156 000	1 333 000	1 011 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 623 000	3 505 000	1 489 000	1 466 000
Other Income	0	26 000	0	0
Revenue	1 623 000	3 530 000	1 490 000	1 466 000
Cost of Goods Sold	320 000	1 806 000	53 000	66 000
Salary Costs	614 000	1 043 000	824 000	792 000
Depreciation	0	0	6 000	6 000
Impairment	0	0	0	0
Expenditure	1 140 000	3 091 000	1 029 000	1 018 000
Operating Profit	484 000	439 000	460 000	448 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	−1 000
Dividends	100 000	172 000	1 000 000	0
Net Income	377 000	343 000	358 000	349 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	6 000
Total Tangible Assets	0	0	0	6 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	420 000	372 000	840 000	493 000
Total Current Assets	911 000	1 156 000	1 333 000	1 004 000
Total Assets	911 000	1 156 000	1 333 000	1 011 000
Total Equity	477 000	200 000	30 000	671 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	0
Creditors	6 000	180 000	61 000	46 000
Unpaid Taxes	131 000	91 000	66 000	115 000
Dividends	100 000	172 000	1 000 000	0
Other Current Debt	89 000	415 000	716 000	79 000
Total Current Debt	434 000	955 000	1 303 000	339 000
Total Equity and Debt	911 000	1 156 000	1 333 000	1 011 000

Financial indicators	2022	2021	2020	2019
Return on Equity	79,04 %	171,5 %	1 193,33 %	52,01 %
Debt-to-Equity Ratio	0	0,01	0,03	0
Operating Profit Margin	29,82 %	12,44 %	30,87 %	30,56 %
Current Ratio	2,1	1,21	1,02	2,96
Quick Ratio	2,1	1,21	1,02	2,96
Equity Ratio	0,52	0,17	0,02	0,66
Gross Profit Margin	80,28 %	48,84 %	96,44 %	95,5 %